Lear Corporation (LEA)
NYSE: LEA · Real-Time Price · USD
97.89
+1.52 (1.58%)
Nov 22, 2024, 4:00 PM EST - Market closed

Lear Corporation Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
23,43323,46720,89219,26317,04619,810
Upgrade
Revenue Growth (YoY)
1.90%12.33%8.45%13.01%-13.96%-6.33%
Upgrade
Cost of Revenue
21,63021,62419,36017,78815,81017,899
Upgrade
Gross Profit
1,8031,8431,5321,4751,2361,911
Upgrade
Selling, General & Admin
684.6695.1643.1604.04572.5587
Upgrade
Other Operating Expenses
24.533.324.69.5644
Upgrade
Operating Expenses
760.8789729.6678.4642.4653.3
Upgrade
Operating Income
1,0421,054802.4796.8593.41,258
Upgrade
Interest Expense
-104.5-101.1-98.6-91.8-99.6-92
Upgrade
Earnings From Equity Investments
50.249.333.115.828.523.2
Upgrade
Currency Exchange Gain (Loss)
-56.2-53-30.4-24.8-19.9-20.6
Upgrade
EBT Excluding Unusual Items
931.2949.2706.5696502.41,169
Upgrade
Merger & Restructuring Charges
-145.1-133.7-164.2-100.9-144.9-185.2
Upgrade
Gain (Loss) on Sale of Investments
5----44
Upgrade
Gain (Loss) on Sale of Assets
11.311.3----
Upgrade
Asset Writedown
-9.5-8.2-14.6-16.2-4.6-
Upgrade
Legal Settlements
---45--
Upgrade
Other Unusual Items
----24.6-21.1-10.6
Upgrade
Pretax Income
800.8826.5542.4599.3327.8976.8
Upgrade
Income Tax Expense
180.5180.8133.7137.793.9146.1
Upgrade
Earnings From Continuing Operations
620.3645.7408.7461.6233.9830.7
Upgrade
Minority Interest in Earnings
-74.5-73.2-81-87.7-75.4-77.1
Upgrade
Net Income
545.8572.5327.7373.9158.5753.6
Upgrade
Preferred Dividends & Other Adjustments
------35.9
Upgrade
Net Income to Common
545.8572.5327.7373.9158.5789.5
Upgrade
Net Income Growth
-3.00%74.70%-12.36%135.90%-78.97%-34.46%
Upgrade
Shares Outstanding (Basic)
575960606062
Upgrade
Shares Outstanding (Diluted)
575960606062
Upgrade
Shares Change (YoY)
-3.35%-1.34%-0.83%-0.02%-2.41%-6.41%
Upgrade
EPS (Basic)
9.569.735.496.222.6312.80
Upgrade
EPS (Diluted)
9.509.685.476.192.6212.75
Upgrade
EPS Growth
0.30%76.97%-11.63%136.26%-79.45%-25.96%
Upgrade
Free Cash Flow
449.2622.8383.285210.8680.4
Upgrade
Free Cash Flow Per Share
7.8210.546.401.413.4910.99
Upgrade
Dividend Per Share
3.0803.0803.0801.7701.0203.000
Upgrade
Dividend Growth
0%0%74.01%73.53%-66.00%7.14%
Upgrade
Gross Margin
7.69%7.85%7.33%7.66%7.25%9.65%
Upgrade
Operating Margin
4.45%4.49%3.84%4.14%3.48%6.35%
Upgrade
Profit Margin
2.33%2.44%1.57%1.94%0.93%3.99%
Upgrade
Free Cash Flow Margin
1.92%2.65%1.83%0.44%1.24%3.43%
Upgrade
EBITDA
1,6561,6571,3701,3621,1331,768
Upgrade
EBITDA Margin
7.06%7.06%6.56%7.07%6.65%8.92%
Upgrade
D&A For EBITDA
613.8602.5567.6565.4539.9509.9
Upgrade
EBIT
1,0421,054802.4796.8593.41,258
Upgrade
EBIT Margin
4.45%4.49%3.84%4.14%3.48%6.35%
Upgrade
Effective Tax Rate
22.54%21.88%24.65%22.98%28.65%14.96%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.