Lear Corporation (LEA)
NYSE: LEA · Real-Time Price · USD
96.60
+3.04 (3.24%)
Nov 21, 2024, 3:29 PM EST - Market open

Lear Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
545.8572.5327.7373.9158.5753.6
Upgrade
Depreciation & Amortization
613.8602.5567.6565.4539.9509.9
Upgrade
Asset Writedown & Restructuring Costs
24.224.23827.627.99.5
Upgrade
Loss (Gain) From Sale of Investments
77-145
Upgrade
Loss (Gain) on Equity Investments
-49.3-49.3-33.1-15.8-28.5-23.2
Upgrade
Stock-Based Compensation
67.567.55260.34023.3
Upgrade
Other Operating Activities
14.7-1.370.48053.469.2
Upgrade
Change in Accounts Receivable
-116.1-148.3-518.8160.9-164.7-116.2
Upgrade
Change in Inventory
61.8-117.9-29.8-213.4-107.7-69.1
Upgrade
Change in Accounts Payable
-161.3162.4368.6-129.6214-5.5
Upgrade
Change in Other Net Operating Assets
0.9130178.8-240.2-73.7127.8
Upgrade
Operating Cash Flow
1,0091,2491,021670.1663.11,284
Upgrade
Operating Cash Flow Growth
-17.08%22.31%52.43%1.06%-48.37%-27.84%
Upgrade
Capital Expenditures
-559.8-626.5-638.2-585.1-452.3-603.9
Upgrade
Cash Acquisitions
-0.8-174.5-188.3---321.7
Upgrade
Other Investing Activities
34.339.5-3.8-61.6-16.53.2
Upgrade
Investing Cash Flow
-526.3-761.5-830.3-646.7-468.8-922.4
Upgrade
Short-Term Debt Issued
-17.78-1,0009.5
Upgrade
Long-Term Debt Issued
-150-698.7669.1693.3
Upgrade
Total Debt Issued
0.1167.78698.71,669702.8
Upgrade
Short-Term Debt Repaid
-----1,019-
Upgrade
Long-Term Debt Repaid
----441.8-681.2-341.5
Upgrade
Total Debt Repaid
----441.8-1,701-341.5
Upgrade
Net Debt Issued (Repaid)
0.1167.78256.9-31.4361.3
Upgrade
Repurchase of Common Stock
-469.3-296.5-100.3-100.3-70-384.7
Upgrade
Common Dividends Paid
-176.5-181.9-185.5-106.7-67.3-186.3
Upgrade
Other Financing Activities
-72.3-108.8-109.5-63.5-243-152.2
Upgrade
Financing Cash Flow
-718-419.5-387.3-13.6-411.7-361.9
Upgrade
Foreign Exchange Rate Adjustments
19.812.8-7.7-321.5-9.4
Upgrade
Net Cash Flow
-215.581.1-203.96.8-195.9-9.4
Upgrade
Free Cash Flow
449.2622.8383.285210.8680.4
Upgrade
Free Cash Flow Growth
-23.63%62.53%350.82%-59.68%-69.02%-38.30%
Upgrade
Free Cash Flow Margin
1.92%2.65%1.83%0.44%1.24%3.43%
Upgrade
Free Cash Flow Per Share
7.8210.546.401.413.4910.99
Upgrade
Cash Interest Paid
116.9112.296.591.6117.8104.4
Upgrade
Cash Income Tax Paid
257.6217.6194.6148.3141.5172.1
Upgrade
Levered Free Cash Flow
598.95535.56386.38185.83304.63579.85
Upgrade
Unlevered Free Cash Flow
664.26598.75448243.2366.88637.35
Upgrade
Change in Net Working Capital
108.3103.534.9295.4131.678.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.