Leafly Holdings, Inc. (LFLY)
NASDAQ: LFLY · Real-Time Price · USD
1.620
+0.020 (1.25%)
Dec 20, 2024, 4:00 PM EST - Market closed
Leafly Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 35.87 | 42.25 | 47.36 | 43.04 | 36.39 | 30.07 |
| Revenue Growth (YoY) | -19.61% | -10.79% | 10.05% | 18.26% | 21.02% | - |
| Cost of Revenue | 3.89 | 4.8 | 5.86 | 4.98 | 4.96 | 3.91 |
| Gross Profit | 31.98 | 37.45 | 41.5 | 38.05 | 31.43 | 26.16 |
| Selling, General & Admin | 26.08 | 34.65 | 54.52 | 34.78 | 25.85 | 38.39 |
| Research & Development | 8.71 | 9.85 | 14.99 | 13.9 | 14.32 | 19.77 |
| Operating Expenses | 34.79 | 44.5 | 69.51 | 48.68 | 40.18 | 58.16 |
| Operating Income | -2.82 | -7.05 | -28.01 | -10.63 | -8.75 | -31.99 |
| Interest Expense | -2.5 | -2.78 | -2.81 | -1.35 | -0.64 | -0.06 |
| Other Non Operating Income (Expenses) | 0.06 | 0.33 | 36.76 | -0.05 | -0.03 | 0.12 |
| EBT Excluding Unusual Items | -5.26 | -9.5 | 5.94 | -12.02 | -9.41 | -31.94 |
| Merger & Restructuring Charges | - | - | -0.87 | - | -0.55 | - |
| Pretax Income | -5.26 | -9.5 | 5.07 | -12.02 | -9.96 | -31.94 |
| Net Income | -5.26 | -9.5 | 5.07 | -12.02 | -9.96 | -31.94 |
| Net Income to Common | -5.26 | -9.5 | 5.07 | -12.02 | -9.96 | -31.94 |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 4 | - |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 4 | - |
| Shares Change (YoY) | 19.32% | 6.28% | 51.68% | -67.45% | - | - |
| EPS (Basic) | -2.30 | -4.74 | 2.89 | -9.66 | -2.61 | - |
| EPS (Diluted) | -2.31 | -4.74 | 2.50 | -9.66 | -2.61 | - |
| Free Cash Flow | -0.67 | -9.95 | -30.56 | -6.94 | -9.8 | -29.54 |
| Free Cash Flow Per Share | -0.29 | -4.96 | -16.19 | -5.57 | -2.56 | - |
| Gross Margin | 89.15% | 88.64% | 87.63% | 88.42% | 86.37% | 87.00% |
| Operating Margin | -7.86% | -16.69% | -59.13% | -24.69% | -24.03% | -106.39% |
| Profit Margin | -14.65% | -22.48% | 10.70% | -27.94% | -27.38% | -106.20% |
| Free Cash Flow Margin | -1.85% | -23.55% | -64.52% | -16.11% | -26.92% | -98.21% |
| EBITDA | -2.75 | -6.97 | -27.84 | -10.37 | -8.43 | -31.73 |
| EBITDA Margin | -7.67% | -16.49% | -58.78% | -24.10% | -23.18% | -105.52% |
| D&A For EBITDA | 0.07 | 0.08 | 0.16 | 0.25 | 0.31 | 0.26 |
| EBIT | -2.82 | -7.05 | -28.01 | -10.63 | -8.75 | -31.99 |
| EBIT Margin | -7.86% | -16.69% | -59.13% | -24.69% | -24.03% | -106.39% |
| Advertising Expenses | - | 0.09 | 3.06 | 2.08 | 0.19 | 0.79 |
Source: S&P Capital IQ. Standard template.
Financial Sources.