Linkage Global Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year Ending	TTM	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	12.73	12.73	22.03	15.47
Revenue Growth (YoY)	-	-42.20%	42.42%	-
Cost of Revenue	10.87	10.87	18.32	12.93
Gross Profit	1.86	1.86	3.7	2.54
Selling, General & Admin	1.97	1.97	1.86	1.55
Research & Development	0.59	0.59	0.63	0.1
Other Operating Expenses	-0.13	-0.13	-0.19	0
Operating Expenses	2.43	2.43	2.29	1.66
Operating Income	-0.57	-0.57	1.41	0.88
Interest Expense / Income	0.1	0.1	0.08	0.08
Other Expense / Income	0.04	0.04	-0.12	-0.05
Pretax Income	-0.72	-0.72	1.45	0.85
Income Tax	-0.06	-0.06	0.39	0.1
Net Income	-0.65	-0.65	1.07	0.75
Net Income Growth	-	-	41.87%	-
Shares Outstanding (Basic)	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20
EPS (Basic)	-0.03	-0.03	0.05	0.04
EPS (Diluted)	-0.03	-0.03	0.05	0.04
EPS Growth	-	-	25.00%	-
Free Cash Flow	-2.15	-2.15	1.95	-1.85
Free Cash Flow Per Share	-0.11	-0.11	0.10	-0.09
Gross Margin	14.61%	14.61%	16.82%	16.40%
Operating Margin	-4.48%	-4.48%	6.40%	5.70%
Profit Margin	-5.13%	-5.13%	4.84%	4.86%
Free Cash Flow Margin	-16.89%	-16.89%	8.86%	-11.95%
Effective Tax Rate	-	-	26.58%	11.90%
EBITDA	-0.35	-0.35	1.61	0.97
EBITDA Margin	-2.75%	-2.75%	7.32%	6.26%
Depreciation & Amortization	0.26	0.26	0.08	0.03
EBIT	-0.61	-0.61	1.53	0.94
EBIT Margin	-4.82%	-4.82%	6.95%	6.05%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).