Linkage Global Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	5.1	10.29	12.73	22.03	15.47
Revenue Growth (YoY)	-50.45%	-19.19%	-42.20%	42.42%	-
Cost of Revenue	1.4	6.12	10.87	18.32	12.93
Gross Profit	3.7	4.17	1.86	3.7	2.54
Selling, General & Admin	-7.73	-3.94	-1.97	-1.86	-1.55
Research & Development	-0.59	-0.3	-0.59	-0.63	-0.1
Other Operating Expenses	-	-	0.13	0.19	-
Total Operating Expenses	-8.31	-4.24	-2.43	-2.29	-1.66
Operating Income	12.01	8.41	4.29	6	4.19
Interest Income	-	0.04	0	0.01	-
Interest Expense	-2.44	0.16	-0.1	-0.08	-0.08
Other Non-Operating Income (Expense)	0.08	0.02	0.07	0.11	0.05
Total Non-Operating Income (Expense)	-2.36	0.23	-0.03	0.04	-0.03
Pretax Income	9.66	8.64	4.27	6.04	4.17
Provision for Income Taxes	0.4	0.59	-0.06	0.39	0.1
Net Income	-7.37	-0.44	-0.65	1.07	0.75
Net Income to Common	-7.37	-0.44	-0.65	1.07	0.75
Net Income Growth	-	-	-	41.87%	-
Shares Outstanding (Basic)	6	2	2	20	2
Shares Outstanding (Diluted)	6	2	2	20	2
Shares Change (YoY)	173.60%	5.88%	-90.00%	900.00%	-
EPS (Basic)	-1.27	-0.21	-0.33	0.05	0.40
EPS (Diluted)	-1.27	-0.21	-0.33	0.05	0.40
EPS Growth	-	-	-	-87.50%	-
Free Cash Flow	-4.86	-1.64	-3.9	0.69	-1.85
Free Cash Flow Per Share	-0.84	-0.77	-1.95	0.03	-0.92
Gross Margin	72.61%	40.49%	14.61%	16.82%	16.40%
Operating Margin	235.66%	81.73%	33.71%	27.23%	27.11%
Profit Margin	-144.52%	-4.27%	-5.13%	4.84%	4.86%
FCF Margin	-95.24%	-15.89%	-30.59%	3.12%	-11.95%
EBITDA	12.28	8.72	4.56	6.08	4.23
EBITDA Margin	240.96%	84.76%	35.78%	27.60%	27.33%
EBIT	12.01	8.41	4.29	6	4.19
EBIT Margin	235.66%	81.73%	33.71%	27.23%	27.11%
Effective Tax Rate	4.17%	6.83%	-1.50%	6.39%	2.44%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q