Cash & Equivalents | 19.78 | 28.95 | 11.16 | 15.1 | 3.43 | 6.39 | |
Short-Term Investments | 0 | 4.52 | 11.1 | 15.9 | 0.02 | 0.18 | |
Trading Asset Securities | - | 1.8 | - | - | - | 0.19 | |
Accounts Receivable | 8.15 | 13.86 | 33.38 | 87.97 | 8.09 | 1.77 | |
Other Receivables | 0.26 | 0.06 | 7.66 | 0.07 | 2.96 | 1.8 | |
Property, Plant & Equipment | 19.06 | 20.44 | 14.95 | 17.51 | 0.03 | 0.07 | |
Other Intangible Assets | - | - | - | - | - | 0.07 | |
Investments in Debt & Equity Securities | - | - | 1.44 | 1.55 | - | - | |
Restricted Cash | 0.77 | 2.14 | 3.24 | 0.65 | 1.37 | 2.19 | |
Other Current Assets | 0.97 | 2.09 | 2.5 | 8.71 | 0.75 | 0.51 | |
Long-Term Deferred Tax Assets | - | - | - | - | 0 | 0 | |
Other Long-Term Assets | 0.12 | 0.68 | 1.21 | 1.46 | 6.26 | 0.23 | |
Accounts Payable | 12.74 | 37.61 | 48.79 | 89.06 | 9.07 | 3.88 | |
Accrued Expenses | 4.6 | 2.2 | 1.92 | 1.62 | 1.8 | 0.4 | |
Short-Term Debt | 7.51 | 4 | 2.4 | 0.66 | 0.3 | 1.54 | |
Current Portion of Leases | 0.33 | 0.54 | 0.6 | - | - | - | |
Other Current Liabilities | - | - | 0.15 | 0.16 | 0.15 | 0.4 | |
Long-Term Debt | 1.72 | 1.71 | 4.74 | 1.94 | 2.29 | - | |
Long-Term Leases | 0.12 | 0.08 | 0.62 | - | - | - | |
Common Stock | 0.04 | 0.02 | 0.01 | 0 | 0 | 0 | |
Additional Paid-In Capital | 73.11 | 71.53 | 63.66 | 54.06 | 12.27 | 7.61 | |
Retained Earnings | -47.39 | -39.75 | -34.49 | -2.93 | -2.95 | -0.38 | |
Comprehensive Income & Other | -0.34 | -0.27 | -0.3 | -0.06 | -0.02 | -0.04 | |
Total Common Equity | 25.42 | 31.53 | 28.87 | 51.07 | 9.3 | 7.19 | |
Minority Interest | -3.34 | -3.12 | -1.46 | -0.76 | - | - | |
Total Liabilities & Equity | 49.1 | 74.54 | 86.63 | 148.92 | 22.91 | 13.42 | |
Total Debt | 9.68 | 6.33 | 8.36 | 2.61 | 2.59 | 1.54 | |
Net Cash (Debt) | 10.1 | 28.95 | 13.9 | 28.39 | 0.86 | 5.22 | |
Net Cash Growth | -63.51% | 108.22% | -51.03% | 3206.52% | -83.56% | 24.25% | |
Net Cash Per Share | 113.77 | 594.51 | 756.10 | 2138.85 | - | - | |
Filing Date Shares Outstanding | 0.15 | 0.08 | 0.02 | 0.02 | 0.01 | - | |
Total Common Shares Outstanding | 0.15 | 0.08 | 0.02 | 0.02 | - | - | |
Working Capital | 4.74 | 9.09 | 15.18 | 36.89 | 5.3 | 6.82 | |
Book Value Per Share | 166.56 | 388.15 | 1231.58 | 3230.90 | - | - | |
Tangible Book Value | 25.42 | 31.53 | 28.87 | 51.07 | 9.3 | 7.12 | |
Tangible Book Value Per Share | 166.56 | 388.15 | 1231.58 | 3230.90 | - | - | |