LGI Homes, Inc. (LGIH)
NASDAQ: LGIH · Real-Time Price · USD
55.09
+1.91 (3.59%)
May 2, 2025, 4:00 PM EDT - Market closed

LGI Homes Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
183.01196.07199.23326.57429.65323.9
Upgrade
Depreciation & Amortization
3.33.112.411.581.150.71
Upgrade
Loss (Gain) From Sale of Assets
-11.73-14.01-1.63-2.21-0.72-0
Upgrade
Loss (Gain) on Equity Investments
4.421.071.99-0.91--
Upgrade
Stock-Based Compensation
9.2810.488.939.1913.613.52
Upgrade
Other Operating Activities
-0.89-1.11-1.98-7.0414.76-2.37
Upgrade
Change in Accounts Receivable
5.4312.6-16.1832.7758.03-59.55
Upgrade
Change in Inventory
-412.88-365.89-255.52-823.92-463.64-70.23
Upgrade
Change in Accounts Payable
5.711.666.3311.12-0.761.18
Upgrade
Change in Other Net Operating Assets
42.9612.28-0.5582.42-30.37-5
Upgrade
Operating Cash Flow
-171.39-143.74-56.97-370.4521.7202.16
Upgrade
Operating Cash Flow Growth
-----89.27%-
Upgrade
Capital Expenditures
-1.78-1.95-1.44-1.19-1.73-2.69
Upgrade
Sale of Property, Plant & Equipment
22.4225.44----
Upgrade
Cash Acquisitions
-----66.97-
Upgrade
Investment in Securities
-7.28-7.87-12.21-4.78-1.69-2.96
Upgrade
Investing Cash Flow
13.3615.62-13.65-5.97-70.39-5.65
Upgrade
Long-Term Debt Issued
-992.31937.69768.441,240377.06
Upgrade
Long-Term Debt Repaid
--827.85-841.03-316.81-969-530
Upgrade
Net Debt Issued (Repaid)
192.24164.4696.66451.62270.82-152.94
Upgrade
Issuance of Common Stock
4.524.835.265.627.114.26
Upgrade
Repurchase of Common Stock
-24.02-30.97--95.1-193.78-48.08
Upgrade
Other Financing Activities
-6.1-5.98-14.32-4.24-20.89-2.16
Upgrade
Financing Cash Flow
166.64132.3487.6357.963.26-198.91
Upgrade
Net Cash Flow
8.64.2216.98-18.5214.57-2.4
Upgrade
Free Cash Flow
-173.18-145.69-58.41-371.6419.97199.47
Upgrade
Free Cash Flow Growth
-----89.99%-
Upgrade
Free Cash Flow Margin
-8.01%-6.62%-2.48%-16.13%0.66%8.42%
Upgrade
Free Cash Flow Per Share
-7.35-6.17-2.47-15.660.807.86
Upgrade
Cash Interest Paid
107.22112.9880.9641.5928.8534.92
Upgrade
Cash Income Tax Paid
61.835.396.556.9127.968.4
Upgrade
Levered Free Cash Flow
-173.44-99.37-75.29-477.33-124.12126.27
Upgrade
Unlevered Free Cash Flow
-173.44-99.37-75.29-477.33-124.12126.27
Upgrade
Change in Net Working Capital
307.75246.13235.03735.02482.55116.26
Upgrade
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q