Lemeng Holdings Limited (LIAI)

Lemeng Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020
Revenue	85.45	82.58	62.8
Revenue Growth (YoY)	-	31.50%	-
Cost of Revenue	-	72.05	53.98
Gross Profit	10.02	10.53	8.83
Selling, General & Admin	-	1.51	1.05
Research & Development	-	0.31	0.39
Other Operating Expenses	0	2.15	0.19
Operating Expenses	-	3.98	1.63
Operating Income	6.1	6.56	7.19
Interest Expense / Income	0.2	0.19	0.15
Other Expense / Income	-0.92	-0.26	2.19
Pretax Income	6.83	6.6	4.81
Income Tax	0.46	-0.06	-0.27
Net Income	6.36	6.69	5.13
Net Income Common	6.37	6.67	5.09
Net Income Growth	-	31.03%	-
Free Cash Flow	-2.14	-1.93	-1.39
Gross Margin	11.73%	12.75%	14.05%
Operating Margin	7.14%	7.94%	11.46%
Profit Margin	7.45%	8.07%	8.10%
Free Cash Flow Margin	-2.51%	-2.33%	-2.21%
Effective Tax Rate	6.81%	-0.93%	-5.69%
EBITDA	7.03	6.84	5.14
EBITDA Margin	8.23%	8.29%	8.18%
Depreciation & Amortization	0.01	0.03	0.13
EBIT	7.03	6.82	5
EBIT Margin	8.22%	8.25%	7.97%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).