Lichen China Limited (LICN)
NASDAQ: LICN · Real-Time Price · USD
2.044
+0.064 (3.20%)
Nov 21, 2024, 3:16 PM EST - Market open

Lichen China Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
7.758.347.828.466.417.07
Depreciation & Amortization
0.730.850.770.750.810.75
Other Amortization
2.382.151.961.791.441.44
Loss (Gain) From Sale of Assets
----0.03--
Change in Accounts Receivable
-0.23-0.980.07-1.45-0.470
Change in Inventory
0.080.040.01-0.130.010
Change in Accounts Payable
0.01-0.10.050.0300.06
Change in Unearned Revenue
-0.08-0.09-0.020.14-0.150.03
Change in Income Taxes
-0.080.55-0.050.130.35-0.07
Change in Other Net Operating Assets
-7.2-10.190.15-2.39-0.064.29
Operating Cash Flow
4.370.5610.777.38.3513.57
Operating Cash Flow Growth
-19.99%-94.83%47.40%-12.53%-38.46%-
Capital Expenditures
-2.29-7.8-1.95-0.03--4.74
Sale of Property, Plant & Equipment
---0.59--
Sale (Purchase) of Intangibles
-0.71-2.06-0.89--1.16-6.09
Investing Cash Flow
3.74-9.87-2.840.56-1.16-10.83
Short-Term Debt Issued
-----0.32
Total Debt Issued
-----0.32
Short-Term Debt Repaid
---0.33---2.06
Total Debt Repaid
---0.33---2.06
Net Debt Issued (Repaid)
---0.33---1.74
Issuance of Common Stock
7.2714.1----
Common Dividends Paid
-----4.35-7.25
Financing Cash Flow
7.2714.1-0.33--4.35-8.99
Foreign Exchange Rate Adjustments
0.01-1.53-1.840.320.43-0.1
Net Cash Flow
15.383.265.758.183.28-6.34
Free Cash Flow
2.07-7.258.827.288.358.83
Free Cash Flow Growth
--21.17%-12.86%-5.43%-
Free Cash Flow Margin
4.95%-18.22%26.08%21.22%27.23%27.94%
Free Cash Flow Per Share
0.07-0.280.390.320.370.39
Cash Interest Paid
--00.020.020.05
Cash Income Tax Paid
3.432.632.962.982.312.77
Levered Free Cash Flow
4.01-9.968.35.916.24-
Unlevered Free Cash Flow
4.01-9.968.35.916.24-
Change in Net Working Capital
4.0510.76-1.753.660.34-
Source: S&P Capital IQ. Standard template. Financial Sources.