MSP Recovery Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020
Market Capitalization	57	315	5,156	293	296
Market Cap Growth	-96.53%	-93.90%	1660.82%	-1.19%	-
Enterprise Value	750	982	5,465	398	309
PE Ratio	-	-5.58	-695.17	-8.85	-12.22
PS Ratio	5.82	40.83	220.16	20.02	21.34
PB Ratio	0.22	1.16	47.80	-1.88	-2.47
P/FCF Ratio	-2.86	-7.53	-61.66	165.62	-861.49
P/OCF Ratio	-2.95	-7.86	-63.94	130.20	-21168.00
EV/Sales Ratio	77.25	127.47	233.36	27.21	22.22
EV/EBITDA Ratio	2.73	4.21	47.93	-69.77	-98.66
EV/EBIT Ratio	2.73	4.22	48.11	-65.81	-91.77
EV/FCF Ratio	-23.70	-23.52	-65.36	225.09	-896.85
Debt / Equity Ratio	2.69	2.49	3.01	-0.69	-0.20
Debt / EBITDA Ratio	2.57	2.91	2.84	-18.72	-7.69
Debt / FCF Ratio	-21.20	-16.26	-3.88	60.41	-69.89
Quick Ratio	0.16	0.28	0.20	0.11	0.40
Current Ratio	0.23	0.47	0.44	0.35	0.40
Asset Turnover	0.00	0.00	0.01	0.07	0.22
Interest Coverage	0.80	0.81	0.94	-0.22	-0.16
Return on Equity (ROE)	-29.50%	-27.80%	31.00%	79.50%	84.20%
Return on Assets (ROA)	-2.20%	-1.70%	-0.40%	-16.60%	-38.90%
Return on Capital (ROIC)	-56.75%	-58.83%	-76.71%	14.65%	3.46%
Earnings Yield	-124.31%	-17.91%	-0.14%	-11.30%	-8.18%
FCF Yield	-58.84%	-13.28%	-1.62%	0.60%	-0.12%
Buyback Yield / Dilution	-7.73%	-7.51%	-55944.53%	-12.14%	-
Total Shareholder Return	-7.73%	-7.51%	-55944.53%	-12.14%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).