Linde plc (LIN)
NASDAQ: LIN · Real-Time Price · USD
521.48
-2.09 (-0.40%)
At close: Jun 15, 2026, 4:00 PM EDT
522.45
+0.97 (0.19%)
After-hours: Jun 15, 2026, 7:58 PM EDT
Linde Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 8,781 | 8,764 | 8,615 | 8,495 | 8,112 | 8,282 | 8,356 | 8,267 | 8,100 | 8,302 | 8,155 | 8,204 | 8,193 | 7,899 | 8,797 | 8,457 | 8,211 | 8,298 | 7,668 | 7,584 | |
Revenue Growth (YoY) | 8.25% | 5.82% | 3.10% | 2.76% | 0.15% | -0.24% | 2.46% | 0.77% | -1.14% | 5.10% | -7.30% | -2.99% | -0.22% | -4.81% | 14.72% | 11.51% | 13.36% | 14.11% | 11.86% | 18.93% |
Cost of Revenue | 4,523 | 4,547 | 4,379 | 4,306 | 4,157 | 4,320 | 4,356 | 4,251 | 4,216 | 4,431 | 4,314 | 4,316 | 4,431 | 4,427 | 5,285 | 4,940 | 4,798 | 4,927 | 4,368 | 4,194 |
Gross Profit | 4,258 | 4,217 | 4,236 | 4,189 | 3,955 | 3,962 | 4,000 | 4,016 | 3,884 | 3,871 | 3,841 | 3,888 | 3,762 | 3,472 | 3,512 | 3,517 | 3,413 | 3,371 | 3,300 | 3,390 |
Selling, General & Admin | 893 | 880 | 897 | 870 | 786 | 814 | 823 | 840 | 860 | 832 | 808 | 833 | 822 | 764 | 770 | 771 | 802 | 787 | 793 | 822 |
Depreciation & Amortization Expenses | 951 | 950 | 961 | 942 | 910 | 913 | 960 | 958 | 949 | 949 | 959 | 960 | 948 | 956 | 1,045 | 1,091 | 1,112 | 1,135 | 1,163 | 1,171 |
Research & Development | 38 | 35 | 36 | 38 | 38 | 39 | 37 | 36 | 38 | 39 | 36 | 35 | 36 | 36 | 35 | 37 | 35 | 38 | 36 | 34 |
Other Operating Expenses | -63 | 334 | -25 | -15 | 37 | -74 | 94 | -2 | -58 | 23 | -14 | 49 | 23 | 29 | 49 | 1,029 | -16 | 74 | 16 | 221 |
Total Operating Expenses | 1,819 | 2,199 | 1,869 | 1,835 | 1,771 | 1,692 | 1,914 | 1,832 | 1,789 | 1,843 | 1,789 | 1,877 | 1,829 | 1,785 | 1,899 | 2,928 | 1,933 | 2,034 | 2,008 | 2,248 |
Operating Income | 2,439 | 2,018 | 2,367 | 2,354 | 2,184 | 2,270 | 2,086 | 2,184 | 2,095 | 2,028 | 2,052 | 2,011 | 1,933 | 1,687 | 1,613 | 589 | 1,480 | 1,337 | 1,292 | 1,142 |
Interest Expense | -62 | -64 | -64 | -67 | -60 | -53 | -68 | -70 | -65 | -71 | -40 | -52 | -37 | -31 | -18 | -5 | -9 | -31 | -8 | -18 |
Other Non-Operating Income (Expense) | 54 | 57 | 57 | 59 | 56 | 46 | 45 | 49 | 50 | 39 | 35 | 45 | 45 | 58 | 53 | 62 | 64 | 49 | 45 | 49 |
Total Non-Operating Income (Expense) | -8 | -7 | -7 | -8 | -4 | -7 | -23 | -21 | -15 | -32 | -5 | -7 | 8 | 27 | 35 | 57 | 55 | 18 | 37 | 31 |
Pretax Income | 2,431 | 2,011 | 2,360 | 2,346 | 2,180 | 2,263 | 2,063 | 2,163 | 2,080 | 1,996 | 2,047 | 2,004 | 1,941 | 1,714 | 1,648 | 646 | 1,535 | 1,355 | 1,329 | 1,173 |
Provision for Income Taxes | 571 | 481 | 424 | 573 | 511 | 533 | 498 | 508 | 463 | 459 | 487 | 438 | 430 | 388 | 391 | 286 | 369 | 339 | 321 | 334 |
Net Income | 1,860 | 1,530 | 1,936 | 1,773 | 1,669 | 1,730 | 1,565 | 1,655 | 1,617 | 1,537 | 1,560 | 1,566 | 1,511 | 1,326 | 1,257 | 360 | 1,166 | 1,016 | 1,008 | 839 |
Minority Interest in Earnings | 3 | 0 | 7 | 7 | -4 | 5 | 15 | -8 | -10 | -6 | -5 | -9 | -5 | -2 | -16 | -12 | -8 | -8 | 30 | -1 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 2 | 2 |
Net Income to Common | 1,857 | 1,530 | 1,929 | 1,766 | 1,673 | 1,725 | 1,550 | 1,663 | 1,627 | 1,543 | 1,565 | 1,575 | 1,516 | 1,328 | 1,273 | 372 | 1,174 | 1,024 | 978 | 840 |
Net Income Growth | 11.00% | -11.30% | 24.45% | 6.19% | 2.83% | 11.79% | -0.96% | 5.59% | 7.32% | 16.19% | 22.94% | 323.39% | 29.13% | 29.69% | 30.16% | -55.71% | 19.92% | 33.16% | 39.91% | 83.41% |
Shares Outstanding (Basic) | 464 | 466 | 469 | 471 | 473 | 476 | 478 | 480 | 482 | 484 | 487 | 490 | 492 | 494 | 497 | 501 | 507 | 511 | 515 | 519 |
Shares Outstanding (Diluted) | 466 | 469 | 472 | 474 | 476 | 479 | 481 | 483 | 486 | 488 | 491 | 494 | 496 | 498 | 501 | 505 | 511 | 516 | 520 | 524 |
Shares Change (YoY) | -2.09% | -2.13% | -1.95% | -1.99% | -1.92% | -1.92% | -2.07% | -2.10% | -2.03% | -1.94% | -2.01% | -2.32% | -3.08% | -3.55% | -3.64% | -3.52% | -2.94% | -2.41% | -1.95% | -1.01% |
EPS (Basic) | 4.00 | 3.28 | 4.11 | 3.75 | 3.53 | 3.63 | 3.24 | 3.46 | 3.38 | 3.19 | 3.21 | 3.22 | 3.08 | 2.69 | 2.56 | 0.74 | 2.31 | 2.00 | 1.90 | 1.62 |
EPS (Diluted) | 3.98 | 3.26 | 4.09 | 3.73 | 3.51 | 3.60 | 3.22 | 3.44 | 3.35 | 3.16 | 3.19 | 3.19 | 3.06 | 2.67 | 2.54 | 0.74 | 2.30 | 1.98 | 1.88 | 1.60 |
EPS Growth | 13.39% | -9.44% | 27.02% | 8.43% | 4.78% | 13.92% | 0.94% | 7.84% | 9.48% | 18.35% | 25.59% | 331.08% | 33.04% | 34.85% | 35.11% | -53.75% | 23.66% | 36.55% | 42.42% | 83.91% |
Free Cash Flow | 898 | 1,572 | 1,672 | 954 | 891 | 1,559 | 1,665 | 796 | 906 | 1,576 | 1,572 | 1,291 | 1,079 | 1,159 | 1,874 | 1,307 | 1,351 | 2,394 | 1,815 | 1,083 |
Free Cash Flow Growth | 0.79% | 0.83% | 0.42% | 19.85% | -1.66% | -1.08% | 5.92% | -38.34% | -16.03% | 35.98% | -16.11% | -1.22% | -20.13% | -51.59% | 3.25% | 20.68% | 0.30% | 70.15% | 65.45% | 10.40% |
Free Cash Flow Per Share | 1.93 | 3.35 | 3.55 | 2.01 | 1.87 | 3.26 | 3.46 | 1.65 | 1.87 | 3.23 | 3.20 | 2.62 | 2.18 | 2.33 | 3.74 | 2.59 | 2.64 | 4.64 | 3.49 | 2.07 |
Dividends Per Share | 1.600 | 1.500 | 1.500 | 1.500 | 1.500 | 1.390 | 1.390 | 1.390 | 1.390 | 1.270 | 1.275 | 1.275 | 1.275 | 1.170 | 1.170 | 1.170 | 1.170 | 1.060 | 1.060 | 1.060 |
Dividend Growth | 6.67% | 7.91% | 7.91% | 7.91% | 7.91% | 9.45% | 9.02% | 9.02% | 9.02% | 8.55% | 8.97% | 8.97% | 8.97% | 10.38% | 10.38% | 10.38% | 10.38% | 10.07% | 10.07% | 10.07% |
Gross Margin | 48.49% | 48.12% | 49.17% | 49.31% | 48.75% | 47.84% | 47.87% | 48.58% | 47.95% | 46.63% | 47.10% | 47.39% | 45.92% | 43.95% | 39.92% | 41.59% | 41.57% | 40.62% | 43.04% | 44.70% |
Operating Margin | 27.78% | 23.03% | 27.48% | 27.71% | 26.92% | 27.41% | 24.96% | 26.42% | 25.86% | 24.43% | 25.16% | 24.51% | 23.59% | 21.36% | 18.34% | 6.96% | 18.02% | 16.11% | 16.85% | 15.06% |
Profit Margin | 21.18% | 17.46% | 22.47% | 20.87% | 20.57% | 20.89% | 18.73% | 20.02% | 19.96% | 18.51% | 19.13% | 19.09% | 18.44% | 16.79% | 14.29% | 4.26% | 14.20% | 12.24% | 13.15% | 11.06% |
FCF Margin | 10.23% | 17.94% | 19.41% | 11.23% | 10.98% | 18.82% | 19.93% | 9.63% | 11.19% | 18.98% | 19.28% | 15.74% | 13.17% | 14.67% | 21.30% | 15.45% | 16.45% | 28.85% | 23.67% | 14.28% |
EBITDA | 3,390 | 2,968 | 3,328 | 3,296 | 3,094 | 3,183 | 3,046 | 3,142 | 3,044 | 2,976 | 3,012 | 2,971 | 2,881 | 2,643 | 2,658 | 1,680 | 2,592 | 2,472 | 2,455 | 2,313 |
EBITDA Margin | 38.61% | 33.87% | 38.63% | 38.80% | 38.14% | 38.43% | 36.45% | 38.01% | 37.58% | 35.85% | 36.93% | 36.21% | 35.16% | 33.46% | 30.21% | 19.87% | 31.57% | 29.79% | 32.02% | 30.50% |
EBIT | 2,439 | 2,018 | 2,367 | 2,354 | 2,184 | 2,270 | 2,086 | 2,184 | 2,095 | 2,028 | 2,052 | 2,011 | 1,933 | 1,687 | 1,613 | 589 | 1,480 | 1,337 | 1,292 | 1,142 |
EBIT Margin | 27.78% | 23.03% | 27.48% | 27.71% | 26.92% | 27.41% | 24.96% | 26.42% | 25.86% | 24.43% | 25.16% | 24.51% | 23.59% | 21.36% | 18.34% | 6.96% | 18.02% | 16.11% | 16.85% | 15.06% |
Effective Tax Rate | 23.49% | 23.92% | 17.97% | 24.42% | 23.44% | 23.55% | 24.14% | 23.49% | 22.26% | 23.00% | 23.79% | 21.86% | 22.15% | 22.64% | 23.73% | 44.27% | 24.04% | 25.02% | 24.15% | 28.47% |