| Revenue | 14.99 | 14.6 | 18 | 15.98 | 18.27 | 22.53 | |
| Revenue Growth (YoY) | -17.77% | -18.87% | 12.63% | -12.54% | -18.88% | -30.98% | |
| Cost of Revenue | 14.88 | 14.35 | 15.23 | 15.42 | 16.7 | 20.38 | |
| Gross Profit | 0.1 | 0.25 | 2.78 | 0.57 | 1.58 | 2.15 | |
| Selling, General & Admin | 8.4 | 8.39 | 9.16 | 9.37 | 10.4 | 9.12 | |
| Research & Development | 1.33 | 1.35 | 1.42 | 1.84 | 1.86 | 1.28 | |
| Operating Expenses | 9.73 | 9.74 | 10.57 | 11.21 | 12.26 | 10.4 | |
| Operating Income | -9.63 | -9.49 | -7.8 | -10.64 | -10.69 | -8.26 | |
| Interest Expense | -0.78 | -0.78 | -0.55 | -0.42 | -0.71 | -0.12 | |
| Interest & Investment Income | 0.18 | 0.18 | 0.37 | 0.38 | 0.37 | 0.14 | |
| Currency Exchange Gain (Loss) | -0.06 | 0.16 | -0.36 | 0.4 | 0.67 | -1.47 | |
| Other Non Operating Income (Expenses) | - | - | - | -2.39 | -0.84 | -0.9 | |
| EBT Excluding Unusual Items | -10.29 | -9.93 | -8.35 | -12.66 | -11.19 | -10.61 | |
| Merger & Restructuring Charges | - | - | - | -1.89 | - | - | |
| Gain (Loss) on Sale of Assets | -0.05 | -0.46 | -0.43 | 0 | 0 | 0.03 | |
| Other Unusual Items | - | - | - | 0.15 | - | 0.31 | |
| Pretax Income | -10.34 | -10.38 | -8.78 | -14.41 | -11.19 | -10.27 | |
| Income Tax Expense | -0.02 | -0.04 | -0.21 | -0.24 | -0.06 | -0.47 | |
| Earnings From Continuing Operations | -10.32 | -10.35 | -8.57 | -14.17 | -11.13 | -9.81 | |
| Minority Interest in Earnings | 0.01 | - | - | - | - | - | |
| Net Income | -10.31 | -10.35 | -8.57 | -14.17 | -11.13 | -9.81 | |
| Net Income to Common | -10.31 | -10.35 | -8.57 | -14.17 | -11.13 | -9.81 | |
| Shares Outstanding (Basic) | 7 | 6 | 6 | 4 | 3 | 3 | |
| Shares Outstanding (Diluted) | 7 | 6 | 6 | 4 | 3 | 3 | |
| Shares Change (YoY) | 26.78% | 10.94% | 28.57% | 64.12% | 1.69% | 7.84% | |
| EPS (Basic) | -1.42 | -1.64 | -1.51 | -3.20 | -4.13 | -3.70 | |
| EPS (Diluted) | -1.42 | -1.64 | -1.51 | -3.20 | -4.13 | -3.70 | |
| Free Cash Flow | -8.02 | -8.9 | -7.08 | -13.73 | -8.34 | -6.35 | |
| Free Cash Flow Per Share | -1.10 | -1.41 | -1.24 | -3.10 | -3.09 | -2.40 | |
| Gross Margin | 0.70% | 1.72% | 15.42% | 3.55% | 8.63% | 9.53% | |
| Operating Margin | -64.24% | -64.96% | -43.32% | -66.58% | -58.49% | -36.65% | |
| Profit Margin | -68.78% | -70.84% | -47.61% | -88.65% | -60.89% | -43.54% | |
| Free Cash Flow Margin | -53.49% | -60.95% | -39.31% | -85.91% | -45.63% | -28.20% | |
| EBITDA | -7.57 | -7.33 | -5.22 | -8.05 | -7.95 | -5.43 | |
| EBITDA Margin | -50.48% | -50.17% | -29.02% | -50.40% | -43.49% | -24.09% | |
| D&A For EBITDA | 2.06 | 2.16 | 2.58 | 2.59 | 2.74 | 2.83 | |
| EBIT | -9.63 | -9.49 | -7.8 | -10.64 | -10.69 | -8.26 | |
| EBIT Margin | -64.24% | -64.96% | -43.32% | -66.58% | -58.48% | -36.65% | |
| Advertising Expenses | - | 0.06 | 0.07 | 0.14 | 0.31 | 0.13 | |