| 1,645 | 1,359 | 1,767 | 1,713 | 1,743 | |
| 21.03% | -23.08% | 3.18% | -1.73% | 3.82% | |
| 1,103 | 1,016 | 1,096 | 861.1 | 892.6 | |
| 542.1 | 343.7 | 671.2 | 851.5 | 850.2 | |
| 348.2 | 301.1 | 319 | 257.3 | 241.4 | |
| 301.2 | 302.2 | 307.8 | 220.7 | 214.5 | |
Amortization of Goodwill & Intangibles | 82.2 | 83.9 | 84.4 | 62.9 | 61.7 | |
| 731.6 | 687.2 | 711.2 | 540.9 | 517.6 | |
| -189.5 | -343.5 | -40 | 310.6 | 332.6 | |
| -22.2 | -33.8 | -35.5 | -80.2 | -66.7 | |
Interest & Investment Income | 34.4 | 61.3 | 40.8 | 6.1 | 5.7 | |
Currency Exchange Gain (Loss) | -4.2 | 0.8 | 7 | 6.1 | -4.4 | |
Other Non Operating Income (Expenses) | - | - | 1 | -0.2 | 1.5 | |
EBT Excluding Unusual Items | -181.5 | -315.2 | -26.7 | 242.4 | 268.7 | |
Merger & Restructuring Charges | -22.8 | -90.5 | -67.9 | -7.3 | 199.4 | |
Gain (Loss) on Sale of Assets | 34.9 | - | - | - | - | |
| - | - | - | - | -5 | |
| - | - | -7.8 | - | - | |
| -172.1 | -405.7 | -102.4 | 235.1 | 463.1 | |
| -198 | 140.8 | 29.2 | 36.2 | 65.8 | |
| 25.9 | -546.5 | -131.6 | 198.9 | 397.3 | |
| 25.9 | -546.5 | -131.6 | 198.9 | 397.3 | |
| - | - | - | -49.94% | 193.21% | |
Shares Outstanding (Basic) | 69 | 67 | 68 | 71 | 75 | |
Shares Outstanding (Diluted) | 70 | 67 | 68 | 74 | 78 | |
| 3.42% | -1.46% | -7.95% | -5.36% | 1.03% | |
| 0.38 | -8.12 | -1.93 | 2.79 | 5.27 | |
| 0.37 | -8.12 | -1.93 | 2.68 | 5.07 | |
| - | - | - | -47.14% | 189.71% | |
| -104.7 | -108.3 | 51.3 | 368.1 | 643.9 | |
| -1.50 | -1.61 | 0.75 | 4.96 | 8.21 | |
| 32.95% | 25.29% | 37.98% | 49.72% | 48.78% | |
| -11.52% | -25.27% | -2.26% | 18.14% | 19.08% | |
| 1.57% | -40.21% | -7.45% | 11.61% | 22.80% | |
| -6.37% | -7.97% | 2.90% | 21.49% | 36.95% | |
| 64.5 | -82.3 | 194.3 | 477.7 | 509.7 | |
| 3.92% | -6.05% | 11.00% | 27.89% | 29.25% | |
| 254 | 261.2 | 234.3 | 167.1 | 177.1 | |
| -189.5 | -343.5 | -40 | 310.6 | 332.6 | |
| -11.52% | -25.27% | -2.26% | 18.14% | 19.08% | |
| - | - | - | 15.40% | 14.21% | |