| 25.9 | -546.5 | -131.6 | 198.9 | 397.3 | |
Depreciation & Amortization | 254 | 261.2 | 234.3 | 167.1 | 177.1 | |
| 3 | 14.6 | 24.3 | 72.4 | 60.2 | |
Loss (Gain) From Sale of Assets | -29.7 | 2.6 | 8.6 | -3 | -0.2 | |
Asset Writedown & Restructuring Costs | 10.5 | 29.1 | 21.3 | - | - | |
| 177.2 | 128.8 | 148.4 | 103.1 | 92.9 | |
Provision & Write-off of Bad Debts | 3.4 | - | - | - | - | |
Other Operating Activities | -3.5 | -3.9 | 11.1 | 11.4 | 9.9 | |
Change in Accounts Receivable | -58.7 | 72.3 | 83.2 | -49.2 | 20.2 | |
| -71.3 | 73.8 | -81.5 | -51.8 | -6.6 | |
Change in Accounts Payable | 69.2 | -89.7 | -74 | 47 | -34 | |
| -218.2 | 77.7 | -37.9 | -21.1 | 16 | |
Change in Other Net Operating Assets | -35.5 | 4.7 | -26.4 | -15.5 | 5.9 | |
| 126.3 | 24.7 | 179.8 | 459.3 | 738.7 | |
Operating Cash Flow Growth | 411.34% | -86.26% | -60.85% | -37.82% | 40.89% | |
| -231 | -133 | -128.5 | -91.2 | -94.8 | |
Sale of Property, Plant & Equipment | 48.1 | 0.8 | 0.3 | 6.4 | 23.3 | |
| - | -700.9 | -861.6 | - | - | |
| - | - | - | - | 1.3 | |
Sale (Purchase) of Intangibles | - | -4 | - | - | - | |
| 98.8 | 722.8 | 115.8 | -111.5 | 71.2 | |
Other Investing Activities | - | - | - | -30 | - | |
| -84.1 | -114.3 | -874 | -226.3 | 1 | |
| 76.5 | - | 599.4 | 854.1 | - | |
| -8.1 | -323.1 | -138.7 | -1.8 | -0.5 | |
| 68.4 | -323.1 | 460.7 | 852.3 | -0.5 | |
| 16.1 | 14.4 | 15.1 | 13.5 | 12.8 | |
Repurchase of Common Stock | -41.7 | -24 | -212.8 | -582.9 | -275.7 | |
Other Financing Activities | -1 | - | - | - | - | |
| 41.8 | -332.7 | 263 | 282.9 | -263.4 | |
| 84 | -422.3 | -431.2 | 515.9 | 476.3 | |
| -104.7 | -108.3 | 51.3 | 368.1 | 643.9 | |
| - | - | -86.06% | -42.83% | 48.26% | |
| -6.37% | -7.97% | 2.90% | 21.49% | 36.95% | |
| -1.50 | -1.61 | 0.75 | 4.96 | 8.21 | |
| 19.1 | 19.7 | 10.8 | 7.5 | 6.4 | |
| 20.6 | 61.2 | 67.3 | 57 | 50 | |
| 48.69 | 41.09 | 81.51 | 329.3 | 397.49 | |
| 59.56 | 47.61 | 79.4 | 307.03 | 378.98 | |
Change in Working Capital | -314.5 | 138.8 | -136.6 | -90.6 | 1.5 | |
