LKQ Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,651	13,823	13,269	12,794	13,089
Revenue Growth (YoY)	-1.24%	4.17%	3.71%	-2.25%	12.55%
Cost of Revenue	8,386	8,439	7,916	7,571	7,767
Gross Profit	5,265	5,384	5,353	5,223	5,322
Selling, General & Admin	3,813	3,758	3,697	3,544	3,568
Depreciation & Amortization Expenses	365	346	267	237	260
Other Operating Expenses	94	135	65	179	20
Total Operating Expenses	4,272	4,239	4,029	3,960	3,848
Operating Income	993	1,145	1,324	1,581	1,474
Interest Expense	-224	-238	-191	-78	-72
Other Non-Operating Income (Expense)	31	19	90	15	-3
Total Non-Operating Income (Expense)	-193	-219	-101	-63	-75
Pretax Income	800	926	1,223	1,518	1,399
Provision for Income Taxes	204	265	304	385	331
Net Income	607	690	936	1,149	1,091
Minority Interest in Earnings	2	11	17	-10	-22
Earnings From Discontinued Operations	11	24	4	6	1
Net Income to Common	607	690	936	1,149	1,091
Net Income Growth	-12.03%	-26.28%	-18.54%	5.32%	71.00%
Shares Outstanding (Basic)	258	264	268	277	297
Shares Outstanding (Diluted)	258	264	268	278	298
Shares Change (YoY)	-2.31%	-1.64%	-3.49%	-6.62%	-2.39%
EPS (Basic)	2.36	2.62	3.50	4.13	3.68
EPS (Diluted)	2.35	2.62	3.49	4.12	3.67
EPS Growth	-10.30%	-24.93%	-15.29%	12.26%	74.76%
Free Cash Flow	847	810	998	1,028	1,074
Free Cash Flow Growth	4.57%	-18.84%	-2.92%	-4.28%	-15.50%
Free Cash Flow Per Share	3.29	3.07	3.72	3.70	3.61
Dividends Per Share	1.200	1.200	1.125	1.025	0.250
Dividend Growth	-	6.67%	9.76%	310.00%	-
Gross Margin	38.57%	38.95%	40.34%	40.82%	40.66%
Operating Margin	7.27%	8.28%	9.98%	12.36%	11.26%
Profit Margin	4.37%	4.84%	7.04%	8.94%	8.34%
FCF Margin	6.20%	5.86%	7.52%	8.04%	8.21%
EBITDA	1,411	1,551	1,643	1,845	1,758
EBITDA Margin	10.34%	11.22%	12.38%	14.42%	13.43%
EBIT	993	1,145	1,324	1,581	1,474
EBIT Margin	7.27%	8.28%	9.98%	12.36%	11.26%
Effective Tax Rate	25.50%	28.62%	24.86%	25.36%	23.66%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q