LKQ Corporation (LKQ)
NASDAQ: LKQ · Real-Time Price · USD
32.17
+0.44 (1.39%)
At close: Jul 25, 2025, 4:00 PM
32.07
-0.10 (-0.31%)
After-hours: Jul 25, 2025, 7:33 PM EDT
LKQ Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 14,046 | 14,355 | 13,866 | 12,794 | 13,089 | 11,629 | Upgrade | |
Revenue Growth (YoY) | -3.02% | 3.53% | 8.38% | -2.25% | 12.55% | -7.01% | Upgrade |
Cost of Revenue | 8,538 | 8,729 | 8,287 | 7,571 | 7,767 | 7,028 | Upgrade |
Gross Profit | 5,508 | 5,626 | 5,579 | 5,223 | 5,322 | 4,601 | Upgrade |
Selling, General & Admin | 3,885 | 3,918 | 3,871 | 3,544 | 3,569 | 3,222 | Upgrade |
Operating Expenses | 4,254 | 4,279 | 4,154 | 3,781 | 3,829 | 3,494 | Upgrade |
Operating Income | 1,254 | 1,347 | 1,425 | 1,442 | 1,493 | 1,107 | Upgrade |
Interest Expense | -257 | -262 | -214 | -78 | -72 | -104 | Upgrade |
Interest & Investment Income | 36 | 23 | 44 | 15 | 22 | - | Upgrade |
Earnings From Equity Investments | 8 | 8 | 15 | 11 | 23 | 5 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -47 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | 70 | Upgrade |
EBT Excluding Unusual Items | 1,041 | 1,116 | 1,270 | 1,390 | 1,466 | 1,031 | Upgrade |
Merger & Restructuring Charges | -76 | -150 | -20 | -20 | -20 | -73 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 159 | - | -3 | Upgrade |
Other Unusual Items | - | - | - | - | -24 | -65 | Upgrade |
Pretax Income | 965 | 966 | 1,250 | 1,529 | 1,422 | 890 | Upgrade |
Income Tax Expense | 254 | 273 | 306 | 385 | 331 | 250 | Upgrade |
Earnings From Continuing Operations | 711 | 693 | 944 | 1,144 | 1,091 | 640 | Upgrade |
Earnings From Discontinued Operations | - | - | -6 | 6 | 1 | - | Upgrade |
Net Income to Company | 711 | 693 | 938 | 1,150 | 1,092 | 640 | Upgrade |
Minority Interest in Earnings | -3 | -3 | -2 | -1 | -1 | -2 | Upgrade |
Net Income | 708 | 690 | 936 | 1,149 | 1,091 | 638 | Upgrade |
Net Income to Common | 708 | 690 | 936 | 1,149 | 1,091 | 638 | Upgrade |
Net Income Growth | -2.75% | -26.28% | -18.54% | 5.32% | 71.00% | 17.87% | Upgrade |
Shares Outstanding (Basic) | 260 | 264 | 268 | 277 | 297 | 305 | Upgrade |
Shares Outstanding (Diluted) | 260 | 264 | 268 | 278 | 298 | 305 | Upgrade |
Shares Change (YoY) | -2.80% | -1.64% | -3.49% | -6.62% | -2.39% | -1.92% | Upgrade |
EPS (Basic) | 2.73 | 2.62 | 3.50 | 4.15 | 3.68 | 2.09 | Upgrade |
EPS (Diluted) | 2.73 | 2.62 | 3.49 | 4.13 | 3.66 | 2.09 | Upgrade |
EPS Growth | 0.18% | -25.00% | -15.50% | 12.84% | 74.74% | 20.38% | Upgrade |
Free Cash Flow | 676 | 810 | 998 | 1,028 | 1,074 | 1,271 | Upgrade |
Free Cash Flow Per Share | 2.60 | 3.07 | 3.72 | 3.70 | 3.61 | 4.17 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 1.125 | 1.025 | 0.250 | - | Upgrade |
Dividend Growth | 2.13% | 6.67% | 9.76% | 310.00% | - | - | Upgrade |
Gross Margin | 39.21% | 39.19% | 40.23% | 40.82% | 40.66% | 39.56% | Upgrade |
Operating Margin | 8.93% | 9.38% | 10.28% | 11.27% | 11.41% | 9.52% | Upgrade |
Profit Margin | 5.04% | 4.81% | 6.75% | 8.98% | 8.33% | 5.49% | Upgrade |
Free Cash Flow Margin | 4.81% | 5.64% | 7.20% | 8.04% | 8.21% | 10.93% | Upgrade |
EBITDA | 1,665 | 1,753 | 1,744 | 1,706 | 1,777 | 1,401 | Upgrade |
EBITDA Margin | 11.85% | 12.21% | 12.58% | 13.33% | 13.58% | 12.05% | Upgrade |
D&A For EBITDA | 411 | 406 | 319 | 264 | 284 | 294 | Upgrade |
EBIT | 1,254 | 1,347 | 1,425 | 1,442 | 1,493 | 1,107 | Upgrade |
EBIT Margin | 8.93% | 9.38% | 10.28% | 11.27% | 11.41% | 9.52% | Upgrade |
Effective Tax Rate | 26.32% | 28.26% | 24.48% | 25.18% | 23.28% | 28.09% | Upgrade |
Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.