| 7,268 | 3,268 | 2,819 | 2,067 | 3,819 |
| - | - | 109.1 | 144.8 | 90.1 |
Cash & Short-Term Investments | 7,268 | 3,268 | 2,928 | 2,212 | 3,909 |
| 122.40% | 11.62% | 32.37% | -43.41% | 6.17% |
| 17,760 | 11,006 | 9,091 | 6,896 | 6,673 |
| 2,395 | 2,270 | 2,246 | 1,663 | 1,454 |
| 20,155 | 13,276 | 11,336 | 8,559 | 8,127 |
| 13,744 | 7,589 | 5,773 | 4,310 | 3,886 |
| 14,462 | 8,607 | 5,690 | 2,954 | 2,531 |
| 55,629 | 32,740 | 25,727 | 18,035 | 18,452 |
Net Property, Plant & Equipment | 24,675 | 17,102 | 12,914 | 10,144 | 8,985 |
| 6,521 | 6,166 | 6,907 | 7,207 | 7,692 |
| 5,898 | 5,770 | 4,940 | 4,073 | 3,892 |
| 2,802 | 3,216 | 3,052 | 2,902 | 3,213 |
| 16,951 | 13,721 | 10,467 | 7,130 | 6,572 |
|
| 5,379 | 3,229 | 2,599 | 1,931 | 1,671 |
| 2,375 | 2,094 | 1,650 | 1,060 | 958.1 |
| 1,635 | 5,117 | 6,905 | 1,501 | 1,538 |
Other Current Liabilities | 25,839 | 17,936 | 16,140 | 12,647 | 10,886 |
Total Current Liabilities | 35,228 | 28,376 | 27,293 | 17,138 | 15,053 |
| 40,868 | 28,527 | 18,321 | 14,738 | 15,346 |
Other Long-Term Liabilities | 9,845 | 7,540 | 7,529 | 6,839 | 9,252 |
Total Long-Term Liabilities | 50,713 | 36,067 | 25,849 | 21,576 | 24,599 |
|
| 590 | 592 | 593.6 | 594.1 | 596.3 |
| - | - | -44.2 | -50.5 | -52.7 |
Additional Paid-in Capital | 7,346 | 7,439 | 7,250 | 6,921 | 6,833 |
Accumulated Other Comprehensive Income | -5,871 | -7,304 | -7,340 | -6,858 | -7,356 |
| 24,470 | 13,545 | 10,312 | 10,043 | 8,959 |
Total Common Shareholders' Equity | 26,535 | 14,272 | 10,772 | 10,650 | 8,979 |
| - | - | 91.8 | 125.6 | 175.6 |
| 26,535 | 14,272 | 10,864 | 10,775 | 9,155 |
Total Liabilities & Equity | 112,476 | 78,715 | 64,006 | 49,490 | 48,806 |
| 42,503 | 33,644 | 25,225 | 16,239 | 16,885 |
| -35,235 | -30,376 | -22,298 | -14,027 | -12,976 |
| -39.18 | -33.60 | -24.68 | -15.51 | -14.23 |
| 26,535 | 14,272 | 10,772 | 10,650 | 8,979 |
| 29.51 | 15.79 | 11.93 | 11.77 | 9.85 |
| 14,116 | 2,336 | -1,074 | -629.8 | -2,605 |
Tangible Book Value Per Share | 15.70 | 2.58 | -1.19 | -0.70 | -2.86 |