Lunai Bioworks Inc. (LNAI)
NASDAQ: LNAI · Real-Time Price · USD
1.240
-0.020 (-1.59%)
At close: Oct 8, 2025, 4:00 PM EDT
1.260
+0.020 (1.61%)
After-hours: Oct 8, 2025, 6:21 PM EDT

Lunai Bioworks Income Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2017 - 2020
Selling, General & Admin
17.8824.5615.3214.337.56
Upgrade
Research & Development
0.542.714.178.3715.72
Upgrade
Operating Expenses
18.5527.3919.622.8323.4
Upgrade
Operating Income
-18.55-27.39-19.6-22.83-23.4
Upgrade
Interest Expense
-0.73-1.01-0.58-0.37-0.38
Upgrade
Interest & Investment Income
0.12---0.01
Upgrade
Currency Exchange Gain (Loss)
---00-0.03
Upgrade
Other Non Operating Income (Expenses)
--1.42-0.130.12-
Upgrade
EBT Excluding Unusual Items
-19.16-29.82-20.3-23.08-23.8
Upgrade
Impairment of Goodwill
-170.42-11.64---
Upgrade
Gain (Loss) on Sale of Investments
-0.11----
Upgrade
Asset Writedown
--42.61-18.96-93.25-
Upgrade
Other Unusual Items
11.68-4.35-0.422.9-3.05
Upgrade
Pretax Income
-178.01-88.43-39.68-113.43-26.85
Upgrade
Income Tax Expense
---0-0.13
Upgrade
Net Income
-178.01-88.43-39.68-113.43-26.72
Upgrade
Net Income to Common
-178.01-88.43-39.68-113.43-26.72
Upgrade
Shares Outstanding (Basic)
1710655
Upgrade
Shares Outstanding (Diluted)
1710655
Upgrade
Shares Change (YoY)
69.27%73.31%7.12%11.37%1.81%
Upgrade
EPS (Basic)
-10.78-9.07-7.05-21.59-5.67
Upgrade
EPS (Diluted)
-10.78-9.07-7.05-21.59-5.67
Upgrade
Free Cash Flow
-7.87-11.04-11.8-15.74-20.66
Upgrade
Free Cash Flow Per Share
-0.48-1.13-2.10-3.00-4.38
Upgrade
EBITDA
-18.42-27.27-19.48-22.7-23.28
Upgrade
D&A For EBITDA
0.130.120.110.120.12
Upgrade
EBIT
-18.55-27.39-19.6-22.83-23.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.