LINKBANCORP, Inc. (LNKB)

LINKBANCORP Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	130.55	58.79	36.4	15.92	11.49	12.29
Interest Income on Investments	10.97	6.41	3.87	2.57	2.8	2.52
Total Interest Income	141.52	65.2	40.26	18.5	14.29	14.81
Interest Paid on Deposits	45.66	22.64	5.34	2.09	2.66	2.84
Interest Paid on Borrowings	7.2	3.85	1.94	0.3	0.06	0.16
Total Interest Expense	52.86	26.49	7.28	2.39	2.72	3.01
Net Interest Income	88.67	38.71	32.99	16.11	11.57	11.8
Net Interest Income Growth (YoY)	165.62%	17.36%	104.80%	39.16%	-1.95%	68.34%
Gain (Loss) on Sale of Investments	0	-2.37	0.01	0.07	0.11	0.01
Other Non-Interest Income	3.99	2.01	1.36	1.02	0.54	0.21
Total Non-Interest Income	7.44	1.09	2.96	2.14	1.75	1.16
Non-Interest Income Growth (YoY)	1671.90%	-63.24%	38.24%	21.95%	50.82%	16.37%
Revenues Before Loan Losses	96.11	39.8	35.94	18.25	13.33	12.97
Provision for Loan Losses	9.97	9.3	1.29	0.65	0.18	0.42
Revenue	86.14	30.5	34.65	17.6	13.14	12.55
Revenue Growth (YoY)	151.51%	-11.97%	96.92%	33.88%	4.72%	52.28%
Salaries and Employee Benefits	37.51	19.65	15.7	6.76	4.54	4.01
Federal Deposit Insurance	1.91	0.82	0.64	0.23	0.07	-
Amortization of Goodwill & Intangibles	3.44	-	-	-	-	0.06
Selling, General & Administrative	16.72	9.39	6.93	3.27	2.17	2.16
Other Non-Interest Expense	8.96	4.79	3.59	2.65	1.52	1.56
Total Non-Interest Expense	68.53	34.66	26.86	12.91	8.31	7.79
EBT Excluding Unusual Items	17.61	-4.15	7.79	4.68	4.84	4.76
Pretax Income	7.25	-15.33	6.82	0.1	4.84	4.76
Income Tax Expense	1.63	-3.36	1.22	-0.19	0.65	0.76
Net Income	5.62	-11.97	5.6	0.29	4.19	4.01
Net Income to Common	5.62	-11.97	5.6	0.29	4.19	4.01
Net Income Growth	225.27%	-	1837.02%	-93.11%	4.67%	178.16%
Basic Shares Outstanding	33	18	11	7	6	1
Diluted Shares Outstanding	34	18	11	7	6	1
Shares Change (YoY)	113.32%	56.97%	56.00%	27.39%	631.33%	23.19%
EPS (Basic)	0.17	-0.67	0.49	0.04	0.74	5.15
EPS (Diluted)	0.17	-0.67	0.49	0.04	0.74	5.15
EPS Growth	61.51%	-	1125.00%	-94.57%	-85.69%	125.79%
Dividend Per Share	0.300	0.300	0.300	0.205	1.300	1.550
Dividend Growth	0%	0%	46.34%	-84.23%	-16.13%	43.52%
Effective Tax Rate	22.45%	-	17.92%	-	13.33%	15.89%

Source: S&P Capital IQ. Banks template. Financial Sources.