| 503 | 81 | 62 | 20 | 39 | 54 |
| 485 | 369 | 422 | 407 | 387 | 353 |
| - | 58 | 53 | 109 | 53 | 59 |
| 281 | 295 | 343 | 325 | 246 | 217 |
| 325 | 381 | 392 | 389 | 344 | 204 |
| 1,844 | 1,184 | 1,272 | 1,250 | 1,069 | 887 |
Property, Plant & Equipment | 19,813 | 18,701 | 17,157 | 16,247 | 14,987 | 14,336 |
| 2,171 | 2,064 | 2,029 | 1,880 | 1,836 | 1,929 |
| 689 | 640 | 603 | 559 | 517 | 485 |
Long-Term Deferred Charges | 83 | 91 | 132 | 101 | 81 | 63 |
| 27 | 34 | 44 | 126 | 63 | 10 |
|
| 550 | 532 | 611 | 756 | 436 | 377 |
| - | 10 | 10 | 10 | 10 | 10 |
| 192 | 558 | 475 | 642 | 515 | 389 |
Current Portion of Long-Term Debt | 1,074 | 1,171 | 809 | 408 | 633 | 8 |
Current Portion of Leases | - | 2 | 2 | 8 | 3 | 2 |
Current Income Taxes Payable | - | - | - | - | - | 67 |
Other Current Liabilities | 418 | 442 | 397 | 539 | 457 | 444 |
Total Current Liabilities | 2,234 | 2,715 | 2,304 | 2,363 | 2,054 | 1,297 |
| 10,655 | 8,677 | 8,225 | 7,668 | 6,735 | 6,769 |
| - | 209 | 193 | 144 | 23 | 13 |
Pension & Post-Retirement Benefits | 197 | 224 | 249 | 277 | 374 | 511 |
Long-Term Deferred Tax Liabilities | 2,187 | 2,188 | 2,042 | 1,943 | 1,927 | 1,814 |
Other Long-Term Liabilities | 2,047 | 1,697 | 1,447 | 1,492 | 1,450 | 1,418 |
|
| 3 | 3 | 3 | 3 | 3 | 2 |
Additional Paid-In Capital | 3,087 | 3,060 | 3,030 | 2,777 | 2,749 | 2,704 |
| 4,231 | 3,954 | 3,756 | 3,509 | 3,250 | 2,994 |
Comprehensive Income & Other | -14 | -13 | -12 | -13 | -12 | -12 |
| 7,307 | 7,004 | 6,777 | 6,276 | 5,990 | 5,688 |
| - | - | - | - | - | 200 |
|
Total Liabilities & Equity | 24,627 | 22,714 | 21,237 | 20,163 | 18,553 | 17,710 |
| 11,921 | 10,617 | 9,704 | 8,870 | 7,909 | 7,181 |
| -11,168 | -10,536 | -9,642 | -8,850 | -7,870 | -7,127 |
| -43.39 | -41.03 | -38.07 | -35.23 | -31.39 | -28.66 |
Filing Date Shares Outstanding | 257.05 | 256.69 | 256.1 | 251.14 | 250.48 | 249.88 |
Total Common Shares Outstanding | 257.05 | 256.69 | 256.1 | 251.13 | 250.47 | 249.87 |
| -390 | -1,531 | -1,032 | -1,113 | -985 | -410 |
| 28.43 | 27.29 | 26.46 | 24.99 | 23.91 | 22.76 |
| 7,307 | 7,004 | 6,777 | 6,276 | 5,990 | 5,688 |
Tangible Book Value Per Share | 28.43 | 27.29 | 26.46 | 24.99 | 23.91 | 22.76 |
| - | 189 | 172 | 133 | 11 | - |
| - | 23,124 | 21,277 | 20,089 | 19,109 | 18,482 |
| - | 1,215 | 1,245 | 1,357 | 778 | 405 |