| 556 | 81 | 62 | 20 | 39 |
| 372 | 369 | 422 | 407 | 387 |
| 104 | 58 | 53 | 109 | 53 |
| 288 | 295 | 343 | 325 | 246 |
| 377 | 381 | 392 | 389 | 344 |
| 1,697 | 1,184 | 1,272 | 1,250 | 1,069 |
Property, Plant & Equipment | 20,344 | 18,701 | 17,157 | 16,247 | 14,987 |
| 2,119 | 2,064 | 2,029 | 1,880 | 1,836 |
| 695 | 639 | 603 | 559 | 517 |
Long-Term Deferred Charges | 116 | 92 | 132 | 101 | 81 |
| 20 | 34 | 44 | 126 | 63 |
|
| 498 | 532 | 611 | 756 | 436 |
| 135 | 122 | 10 | 10 | 10 |
| 88 | 558 | 475 | 642 | 515 |
Current Portion of Long-Term Debt | 1,074 | 1,171 | 809 | 408 | 633 |
Current Portion of Leases | 2 | 2 | 2 | 8 | 3 |
Other Current Liabilities | 326 | 330 | 397 | 539 | 457 |
Total Current Liabilities | 2,123 | 2,715 | 2,304 | 2,363 | 2,054 |
| 10,954 | 8,677 | 8,225 | 7,668 | 6,735 |
| 209 | 209 | 193 | 144 | 23 |
Pension & Post-Retirement Benefits | 173 | 224 | 249 | 277 | 374 |
Long-Term Deferred Tax Liabilities | 2,310 | 2,188 | 2,042 | 1,943 | 1,927 |
Other Long-Term Liabilities | 1,888 | 1,697 | 1,447 | 1,492 | 1,450 |
|
| 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 3,101 | 3,060 | 3,030 | 2,777 | 2,749 |
| 4,243 | 3,954 | 3,756 | 3,509 | 3,250 |
Comprehensive Income & Other | -13 | -13 | -12 | -13 | -12 |
| 7,334 | 7,004 | 6,777 | 6,276 | 5,990 |
|
Total Liabilities & Equity | 24,991 | 22,714 | 21,237 | 20,163 | 18,553 |
| 12,327 | 10,617 | 9,704 | 8,870 | 7,909 |
| -11,771 | -10,536 | -9,642 | -8,850 | -7,870 |
| -45.66 | -41.03 | -38.07 | -35.23 | -31.39 |
Filing Date Shares Outstanding | 257.14 | 256.69 | 256.1 | 251.14 | 250.48 |
Total Common Shares Outstanding | 257.14 | 256.69 | 256.1 | 251.13 | 250.47 |
| -426 | -1,531 | -1,032 | -1,113 | -985 |
| 28.52 | 27.29 | 26.46 | 24.99 | 23.91 |
| 7,334 | 7,004 | 6,777 | 6,276 | 5,990 |
Tangible Book Value Per Share | 28.52 | 27.29 | 26.46 | 24.99 | 23.91 |
| 190 | 189 | 172 | 133 | 11 |
| 24,664 | 23,124 | 21,277 | 20,089 | 19,109 |
| 1,742 | 1,215 | 1,245 | 1,357 | 778 |