Light & Wonder, Inc. (LNW)
NASDAQ: LNW · Real-Time Price · USD
98.66
+0.60 (0.61%)
Dec 3, 2024, 1:44 PM EST - Market open
Light & Wonder Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,162 | 2,902 | 2,512 | 2,153 | 1,699 | 2,388 | Upgrade
|
| Revenue Growth (YoY) | 12.41% | 15.53% | 16.67% | 26.72% | -28.85% | -28.99% | Upgrade
|
| Cost of Revenue | 934 | 872 | 738 | 609 | 610 | 746 | Upgrade
|
| Gross Profit | 2,228 | 2,030 | 1,774 | 1,544 | 1,089 | 1,642 | Upgrade
|
| Selling, General & Admin | 866 | 808 | 717 | 679 | 627 | 619 | Upgrade
|
| Research & Development | 254 | 228 | 218 | 190 | 148 | 166 | Upgrade
|
| Operating Expenses | 1,440 | 1,386 | 1,296 | 1,267 | 1,224 | 1,318 | Upgrade
|
| Operating Income | 788 | 644 | 478 | 277 | -135 | 324 | Upgrade
|
| Interest Expense | -301 | -309 | -327 | -478 | -503 | -589 | Upgrade
|
| Interest & Investment Income | 21 | 34 | 17 | 5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -30 | -29 | -13 | 8 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 6 | 7 | 20 | -4 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 484 | 346 | 162 | -168 | -642 | -252 | Upgrade
|
| Merger & Restructuring Charges | -18 | -61 | -93 | -101 | -29 | -8 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -54 | - | Upgrade
|
| Asset Writedown | -29 | -29 | -59 | - | - | -9 | Upgrade
|
| Legal Settlements | -66 | - | -8 | -25 | - | - | Upgrade
|
| Other Unusual Items | -16 | -51 | -165 | - | -79 | -108 | Upgrade
|
| Pretax Income | 355 | 205 | -163 | -294 | -804 | -377 | Upgrade
|
| Income Tax Expense | 59 | 25 | 13 | -318 | -3 | -47 | Upgrade
|
| Earnings From Continuing Operations | 296 | 180 | -176 | 24 | -801 | -330 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 3,873 | 366 | 253 | 212 | Upgrade
|
| Net Income to Company | 296 | 180 | 3,697 | 390 | -548 | -118 | Upgrade
|
| Minority Interest in Earnings | -1 | -17 | -22 | -19 | -21 | -12 | Upgrade
|
| Net Income | 295 | 163 | 3,675 | 371 | -569 | -130 | Upgrade
|
| Net Income to Common | 295 | 163 | 3,675 | 371 | -569 | -130 | Upgrade
|
| Net Income Growth | 134.13% | -95.56% | 890.57% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 90 | 91 | 95 | 96 | 95 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 93 | 95 | 98 | 95 | 93 | Upgrade
|
| Shares Change (YoY) | -1.34% | -2.11% | -3.06% | 3.16% | 2.15% | 2.20% | Upgrade
|
| EPS (Basic) | 3.27 | 1.79 | 38.68 | 3.86 | -5.99 | -1.40 | Upgrade
|
| EPS (Diluted) | 3.21 | 1.75 | 38.68 | 3.78 | -6.03 | -1.40 | Upgrade
|
| EPS Growth | 141.51% | -95.48% | 921.97% | - | - | - | Upgrade
|
| Free Cash Flow | 313 | 348 | -597 | 514 | 334 | 322 | Upgrade
|
| Free Cash Flow Per Share | 3.39 | 3.74 | -6.28 | 5.24 | 3.52 | 3.46 | Upgrade
|
| Gross Margin | 70.46% | 69.95% | 70.62% | 71.71% | 64.10% | 68.76% | Upgrade
|
| Operating Margin | 24.92% | 22.19% | 19.03% | 12.87% | -7.95% | 13.57% | Upgrade
|
| Profit Margin | 9.33% | 5.62% | 146.30% | 17.23% | -33.49% | -5.44% | Upgrade
|
| Free Cash Flow Margin | 9.90% | 11.99% | -23.77% | 23.87% | 19.66% | 13.48% | Upgrade
|
| EBITDA | 1,066 | 956 | 828 | 594 | 217 | 759 | Upgrade
|
| EBITDA Margin | 33.71% | 32.94% | 32.96% | 27.59% | 12.77% | 31.78% | Upgrade
|
| D&A For EBITDA | 278 | 312 | 350 | 317 | 352 | 435 | Upgrade
|
| EBIT | 788 | 644 | 478 | 277 | -135 | 324 | Upgrade
|
| EBIT Margin | 24.92% | 22.19% | 19.03% | 12.87% | -7.95% | 13.57% | Upgrade
|
| Effective Tax Rate | 16.62% | 12.20% | - | - | - | - | Upgrade
|
| Revenue as Reported | 3,162 | 2,902 | 2,512 | 2,153 | 1,699 | 2,388 | Upgrade
|
| Advertising Expenses | - | 160 | 162 | 124 | 123 | 125 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.