Light & Wonder, Inc. (LNW)

Light & Wonder Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	7,761	7,397	5,489	6,450	3,949	2,497
Market Cap Growth	23.91%	34.75%	-14.89%	63.35%	58.11%	52.30%
Enterprise Value	11,338	10,617	8,327	14,718	12,533	11,137
Last Close Price	90.04	82.11	58.60	66.83	41.49	26.78
PE Ratio	28.06	45.38	1.49	17.39	-	-
Forward PE	18.15	25.39	36.65	75.32	-	36.93
PS Ratio	2.57	2.55	2.19	3.00	2.32	1.05
PB Ratio	9.34	9.67	4.73	-3.06	-1.56	-1.18
P/FCF Ratio	24.79	21.26	-	12.55	11.82	7.76
P/OCF Ratio	13.00	12.54	-	9.42	8.38	4.57
PEG Ratio	3.20	3.20	3.20	3.20	3.20	3.20
EV/Sales Ratio	3.59	3.66	3.31	6.84	7.38	4.66
EV/EBITDA Ratio	10.65	11.11	10.06	24.78	57.75	14.67
EV/EBIT Ratio	14.41	16.49	17.42	53.13	-	34.37
EV/FCF Ratio	36.22	30.51	-	28.63	37.52	34.59
Debt / Equity Ratio	4.57	5.14	3.40	-4.15	-3.72	-4.20
Debt / EBITDA Ratio	3.60	4.02	4.64	14.23	39.10	11.24
Debt / FCF Ratio	12.54	11.30	-	17.02	28.10	27.50
Asset Turnover	0.55	0.50	0.36	0.27	0.22	0.31
Inventory Turnover	5.10	5.16	5.70	5.61	3.36	3.24
Quick Ratio	1.41	1.37	2.24	1.05	1.64	1.55
Current Ratio	1.88	1.88	2.72	1.78	2.62	2.11
Return on Equity (ROE)	29.54%	18.69%	-	-	-	-
Return on Assets (ROA)	8.57%	6.96%	4.30%	2.18%	-1.07%	2.61%
Return on Capital (ROIC)	9.99%	8.21%	5.08%	2.56%	-1.24%	3.04%
Earnings Yield	3.80%	2.20%	66.95%	5.75%	-14.41%	-5.21%
FCF Yield	4.03%	4.70%	-10.88%	7.97%	8.46%	12.89%
Buyback Yield / Dilution	1.34%	2.11%	3.06%	-3.16%	-2.15%	-2.20%
Total Shareholder Return	1.34%	2.11%	3.06%	-3.16%	-2.15%	-2.20%

Source: S&P Capital IQ. Standard template. Financial Sources.