LanzaTech Global, Inc. (LNZA)

LanzaTech Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	39.88	49.59	62.63	37.34	25.46	18.35
Revenue Growth (YoY)	-31.28%	-20.82%	67.72%	46.67%	38.73%	-
Cost of Revenue	25.84	25.97	44.98	-	-	-
Gross Profit	14.03	23.62	17.65	-	-	-
Selling, General & Admin	125.81	49.98	50.44	-26.8	-13.22	-9.03
Depreciation & Amortization Expenses	12.72	5.57	5.45	-4.66	-3.81	-2.98
Research & Development	179.24	77.01	68.14	-53.19	-44.23	-34.45
Total Operating Expenses	317.77	132.56	124.03	-84.66	-61.25	-46.46
Operating Income	-105.63	-108.93	-106.38	-75.6	-51.02	-39.7
Pretax Income	-81.29	-123.5	-131.2	-78.35	-48.63	-39.88
Provision for Income Taxes	-	-	-	-	-1.95	-2.17
Net Income	-75.86	-137.73	-134.1	-76.36	-46.69	-37.71
Net Income to Common	-75.86	-137.73	-134.1	-76.36	-46.69	-37.71
Shares Outstanding (Basic)	56	2	2	0	0	0
Shares Outstanding (Diluted)	56	2	2	0	0	0
Shares Change (YoY)	10.35%	12.25%	1792.30%	8.34%	426.81%	-
EPS (Basic)	-23.01	-70.00	-79.00	-1237.00	-972.00	-4234.00
EPS (Diluted)	-23.16	-70.00	-79.00	-1237.00	-972.00	-4234.00
Free Cash Flow	-81.17	-94.37	-105.85	-0.1	-48.34	-46.38
Free Cash Flow Per Share	-1.44	-47.76	-60.13	-1.03	-563.04	-2845.77
Gross Margin	35.19%	47.63%	28.18%	100.00%	100.00%	100.00%
Operating Margin	-264.90%	-219.66%	-169.85%	-202.44%	-200.38%	-216.32%
Profit Margin	-83.74%	-249.03%	-209.47%	-209.81%	-183.37%	-205.49%
FCF Margin	-203.56%	-190.30%	-169.00%	-0.26%	-189.87%	-252.72%
EBITDA	-101.47	-103.34	-100.93	-75.59	-47.21	-36.72
EBITDA Margin	-254.46%	-208.38%	-161.15%	-202.43%	-185.43%	-200.09%
EBIT	-105.63	-108.93	-106.38	-75.6	-51.02	-39.7
EBIT Margin	-264.90%	-219.66%	-169.85%	-202.44%	-200.38%	-216.32%
Effective Tax Rate	-	0.00%	0.00%	0.00%	4.00%	5.43%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q