LanzaTech Global, Inc. (LNZA)
NASDAQ: LNZA · Real-Time Price · USD
1.060
-0.080 (-7.02%)
At close: Nov 22, 2024, 4:00 PM
1.050
-0.010 (-0.94%)
After-hours: Nov 22, 2024, 6:37 PM EST
LanzaTech Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 58.03 | 62.63 | 37.34 | 25.46 | 18.35 |
| Revenue Growth (YoY) | 7.99% | 67.72% | 46.67% | 38.73% | - |
| Cost of Revenue | 32.39 | 44.98 | 28.29 | 15.23 | 11.59 |
| Gross Profit | 25.63 | 17.65 | 9.06 | 10.23 | 6.76 |
| Selling, General & Admin | 44.78 | 48.9 | 26.8 | 13.22 | 9.03 |
| Research & Development | 75.65 | 66.94 | 53.19 | 44.23 | 34.45 |
| Operating Expenses | 126.19 | 121.29 | 84.66 | 61.25 | 46.46 |
| Operating Income | -100.56 | -103.64 | -75.6 | -51.02 | -39.7 |
| Interest Expense | - | - | - | -0.01 | -0.35 |
| Interest & Investment Income | 3.86 | 4.57 | 0.01 | - | - |
| Earnings From Equity Investments | -9.9 | -2.9 | 1.99 | 1.95 | 2.17 |
| Other Non Operating Income (Expenses) | -22.82 | -29.39 | -2.76 | -0.67 | 0.17 |
| EBT Excluding Unusual Items | -129.41 | -131.36 | -76.36 | -49.75 | -37.71 |
| Merger & Restructuring Charges | - | -2.74 | - | - | - |
| Other Unusual Items | - | - | - | 3.07 | - |
| Pretax Income | -129.41 | -134.1 | -76.36 | -46.69 | -37.71 |
| Net Income | -129.41 | -134.1 | -76.36 | -46.69 | -37.71 |
| Preferred Dividends & Other Adjustments | - | 4.12 | 38.67 | 36.76 | 31.29 |
| Net Income to Common | -129.41 | -138.22 | -115.03 | -83.45 | -69 |
| Shares Outstanding (Basic) | 197 | 176 | 9 | 2 | 2 |
| Shares Outstanding (Diluted) | 197 | 176 | 9 | 2 | 2 |
| Shares Change (YoY) | 51.70% | 1792.30% | 374.80% | 20.21% | - |
| EPS (Basic) | -0.66 | -0.79 | -12.37 | -42.59 | -42.34 |
| EPS (Diluted) | -0.66 | -0.79 | -12.37 | -42.59 | -42.34 |
| Free Cash Flow | -90.09 | -105.85 | -95.44 | -48.34 | -46.38 |
| Free Cash Flow Per Share | -0.46 | -0.60 | -10.26 | -24.68 | -28.46 |
| Gross Margin | 44.17% | 28.18% | 24.25% | 40.19% | 36.84% |
| Operating Margin | -173.30% | -165.48% | -202.44% | -200.38% | -216.32% |
| Profit Margin | -223.03% | -220.68% | -308.03% | -327.74% | -375.98% |
| Free Cash Flow Margin | -155.26% | -169.00% | -255.57% | -189.87% | -252.72% |
| EBITDA | -94.8 | -98.19 | -70.94 | -47.21 | -36.72 |
| EBITDA Margin | -163.37% | -156.77% | -189.97% | -185.43% | -200.09% |
| D&A For EBITDA | 5.76 | 5.45 | 4.66 | 3.81 | 2.98 |
| EBIT | -100.56 | -103.64 | -75.6 | -51.02 | -39.7 |
| EBIT Margin | -173.30% | -165.48% | -202.44% | -200.38% | -216.32% |
| Revenue as Reported | 58.03 | 62.63 | 37.34 | 25.46 | 18.35 |
Source: S&P Capital IQ. Standard template.
Financial Sources.