LanzaTech Global, Inc. (LNZA)
NASDAQ: LNZA · Real-Time Price · USD
0.2121
-0.0701 (-24.84%)
At close: Jun 2, 2025, 4:00 PM
0.2160
+0.0039 (1.84%)
After-hours: Jun 2, 2025, 7:01 PM EDT

LanzaTech Global Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
48.8349.5962.6337.3425.4618.35
Revenue Growth (YoY)
-22.77%-20.82%67.72%46.67%38.73%-
Cost of Revenue
26.7125.9744.9828.2915.2311.59
Gross Profit
22.1223.6217.659.0610.236.76
Selling, General & Admin
54.6949.9850.4426.813.229.03
Research & Development
76.4477.0168.1453.1944.2334.45
Operating Expenses
135.95132.56124.0384.6661.2546.46
Operating Income
-113.83-108.93-106.38-75.6-51.02-39.7
Interest Expense
-----0.01-0.35
Interest & Investment Income
2.453.164.570.01--
Earnings From Equity Investments
-20.09-14.23-2.91.991.952.17
Other Non Operating Income (Expenses)
6.23-17.73-29.39-2.76-0.670.17
EBT Excluding Unusual Items
-125.24-137.73-134.1-76.36-49.75-37.71
Other Unusual Items
-6.22---3.07-
Pretax Income
-131.45-137.73-134.1-76.36-46.69-37.71
Net Income
-131.45-137.73-134.1-76.36-46.69-37.71
Preferred Dividends & Other Adjustments
--4.1238.6736.7631.29
Net Income to Common
-131.45-137.73-138.22-115.03-83.45-69
Shares Outstanding (Basic)
197198176922
Shares Outstanding (Diluted)
197198176922
Shares Change (YoY)
0.68%12.25%1792.30%374.80%20.21%-
EPS (Basic)
-0.67-0.70-0.79-12.37-42.59-42.34
EPS (Diluted)
-0.67-0.70-0.79-12.37-42.59-42.34
Free Cash Flow
-86.42-94.37-105.85-95.44-48.34-46.38
Free Cash Flow Per Share
-0.44-0.48-0.60-10.26-24.68-28.46
Gross Margin
45.30%47.63%28.18%24.25%40.19%36.84%
Operating Margin
-233.11%-219.66%-169.85%-202.44%-200.38%-216.32%
Profit Margin
-269.20%-277.73%-220.68%-308.03%-327.74%-375.98%
Free Cash Flow Margin
-176.97%-190.30%-169.00%-255.57%-189.87%-252.72%
EBITDA
-108.99-103.34-100.93-70.94-47.21-36.72
EBITDA Margin
-223.20%-208.38%-161.15%-189.97%-185.43%-200.09%
D&A For EBITDA
4.845.595.454.663.812.98
EBIT
-113.83-108.93-106.38-75.6-51.02-39.7
EBIT Margin
-233.11%-219.66%-169.85%-202.44%-200.38%-216.32%
Revenue as Reported
48.8349.5962.6337.3425.4618.35
Updated May 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q