LanzaTech Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	63.23	62.63	37.34	25.46	18.35
Revenue Growth (YoY)	61.58%	67.72%	46.67%	38.73%	-
Cost of Revenue	43.96	44.98	28.29	15.23	11.59
Gross Profit	19.27	17.65	9.06	10.23	6.76
Selling, General & Admin	44.64	50.44	26.8	13.22	9.03
Research & Development	68.92	68.14	53.19	44.23	34.45
Other Operating Expenses	5.73	5.45	4.66	3.81	2.98
Operating Expenses	119.28	124.03	84.66	61.25	46.46
Operating Income	-100.01	-106.38	-75.6	-51.02	-39.7
Interest Expense / Income	0	0	0	0.01	0.35
Other Expense / Income	-3.72	27.72	0.76	-4.34	-2.34
Pretax Income	-96.29	-134.1	-76.36	-46.69	-37.71
Net Income	-96.29	-134.1	-76.36	-46.69	-37.71
Preferred Dividends	0	4.12	38.67	36.76	31.29
Net Income Common	-96.29	-138.22	-115.03	-83.45	-69
Shares Outstanding (Basic)	197	176	9	2	2
Shares Outstanding (Diluted)	197	176	9	2	2
Shares Change	69.03%	1792.30%	374.80%	20.21%	-
EPS (Basic)	-0.49	-0.79	-12.37	-42.59	-42.34
EPS (Diluted)	-0.49	-0.79	-12.37	-42.59	-42.34
Free Cash Flow	-100.44	-105.85	-95.39	-48.34	-45.86
Free Cash Flow Per Share	-0.51	-0.60	-10.26	-24.67	-28.14
Gross Margin	30.48%	28.18%	24.25%	40.19%	36.84%
Operating Margin	-158.17%	-169.85%	-202.44%	-200.38%	-216.32%
Profit Margin	-152.29%	-220.68%	-308.03%	-327.74%	-375.98%
Free Cash Flow Margin	-158.85%	-169.00%	-255.44%	-189.85%	-249.90%
EBITDA	-89.08	-127.12	-69.87	-41.2	-32.82
EBITDA Margin	-140.88%	-202.97%	-187.11%	-161.80%	-178.82%
Depreciation & Amortization	7.22	6.98	6.49	5.49	4.54
EBIT	-96.29	-134.1	-76.36	-46.68	-37.36
EBIT Margin	-152.29%	-214.11%	-204.47%	-183.35%	-203.57%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).