LanzaTech Global, Inc. (LNZA)
NASDAQ: LNZA · Real-Time Price · USD
1.730
+0.010 (0.58%)
Nov 4, 2024, 4:00 PM EST - Market closed

LanzaTech Global Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-97.31-134.1-76.36-46.69-37.71
Depreciation & Amortization
5.845.454.663.812.98
Loss (Gain) From Sale of Assets
---0.05--
Loss (Gain) From Sale of Investments
-1.29-1.3---
Loss (Gain) on Equity Investments
4.822.9-1.99-1.95-2.17
Stock-Based Compensation
12.7215.22.532.532.39
Provision & Write-off of Bad Debts
-0.80.7--0.030.88
Other Operating Activities
-2.8929.732.28-2.790.44
Change in Accounts Receivable
-4.8-9.95-15.06-2.84-10.08
Change in Accounts Payable
-6.41-4.998.241.260.69
Change in Unearned Revenue
0.370.1-0.495.763.17
Change in Other Net Operating Assets
8.63-1.04-8.47-1.650.14
Operating Cash Flow
-81.12-97.3-84.7-42.59-39.27
Capital Expenditures
-6.5-8.55-10.74-5.75-7.11
Sale of Property, Plant & Equipment
--0.050.010
Investment in Securities
38.02-44.15---
Other Investing Activities
--5.21---
Investing Cash Flow
31.51-57.91-10.69-5.75-6.59
Long-Term Debt Issued
----3.07
Long-Term Debt Repaid
----0.57-4.88
Net Debt Issued (Repaid)
----0.57-1.82
Issuance of Common Stock
1.752.551.193.910.07
Repurchase of Common Stock
-0.05-7.65-0.65-0.4-
Other Financing Activities
-153.295030-0.03
Financing Cash Flow
1.7148.1950.55116.0244.73
Foreign Exchange Rate Adjustments
-0.59-0.4-0.180.15-0.07
Net Cash Flow
-48.5-7.43-45.0267.82-1.21
Free Cash Flow
-87.63-105.85-95.44-48.34-46.38
Free Cash Flow Margin
-129.46%-169.00%-255.57%-189.87%-252.72%
Free Cash Flow Per Share
-0.45-0.60-10.26-24.68-28.46
Cash Interest Paid
----0.36
Levered Free Cash Flow
-38.91-81.91-63.35-1.35-
Unlevered Free Cash Flow
-38.91-81.91-63.35-1.34-
Change in Net Working Capital
4.4538.6312.55-29.96-
Source: S&P Capital IQ. Standard template. Financial Sources.