| 1.42 | 1.89 | 0.47 | 0.18 | 0.61 | 0.07 |
| - | - | 0.06 | 0.02 | 0.01 | 0.04 |
Cash & Short-Term Investments | 1.42 | 1.89 | 0.53 | 0.21 | 0.62 | 0.11 |
| 9.60% | 258.49% | 154.52% | -66.61% | 441.90% | - |
| 2.5 | 1.51 | 2.53 | 3.06 | 1.46 | 0.31 |
| - | - | - | 3.52 | 2.65 | 2.73 |
| 2.5 | 1.51 | 2.53 | 6.57 | 4.11 | 3.04 |
| 10.5 | 8.59 | 5.74 | 3.81 | 1.99 | 2.31 |
| 4.43 | 9.22 | 7.31 | 3.35 | 1.46 | 0.55 |
| 18.86 | 21.21 | 16.1 | 13.95 | 8.18 | 6.02 |
Net Property, Plant & Equipment | 1.68 | 1.77 | 1.65 | 1.55 | 0.41 | 0.48 |
| 0.57 | 0.87 | 1.92 | 1.44 | 1.11 | 0.03 |
| 0.18 | 0.18 | - | - | - | - |
|
| 1.6 | 2.22 | 0.93 | 1.8 | 0.86 | 1.31 |
| 1.32 | 0.93 | 8.45 | 6.78 | 5.06 | 2.5 |
| 1.69 | 0.15 | - | 0.2 | - | - |
Current Portion of Leases | 0.93 | 0.77 | 0.36 | 0.22 | 0.02 | 0.04 |
| 1.48 | 1.84 | 1.56 | 0.16 | 0.25 | 0.69 |
Other Current Liabilities | 0.19 | 8 | 2.04 | 2.34 | - | 0.18 |
Total Current Liabilities | 12.08 | 13.91 | 13.34 | 11.5 | 7.88 | 4.72 |
| 0.17 | 0.24 | 0.14 | - | 0.22 | - |
| 0.42 | 0.55 | 0.3 | 0.31 | 0.01 | 0.02 |
Other Long-Term Liabilities | - | - | 0.01 | 0.05 | 0.04 | - |
Total Long-Term Liabilities | 0.58 | 0.79 | 0.45 | 0.36 | 0.28 | 0.02 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 9.78 | 8.78 | 3.01 | 3.01 | 1.8 | -0.01 |
Accumulated Other Comprehensive Income | -0.4 | -0.58 | -0.38 | -0.19 | 0.15 | 0.09 |
| -0.78 | 1.11 | 3.01 | 2.04 | 0.97 | 1.53 |
Total Common Shareholders' Equity | 8.61 | 9.32 | 5.65 | 4.87 | 2.93 | 1.63 |
| - | - | 0.23 | 0.21 | 0.18 | 0.16 |
| 8.61 | 9.32 | 5.88 | 5.08 | 3.12 | 1.79 |
Total Liabilities & Equity | 21.28 | 24.02 | 19.67 | 16.94 | 11.27 | 6.53 |
| 3.2 | 1.71 | 0.8 | 0.74 | 0.26 | 0.06 |
| -1.78 | 0.18 | -0.28 | -0.53 | 0.36 | 0.05 |
| - | - | - | - | 566.63% | - |
| -0.21 | 0.03 | -0.04 | -0.08 | 0.06 | 0.01 |
| 8.61 | 9.32 | 5.65 | 4.87 | 2.93 | 1.63 |
| 1.00 | 1.25 | 0.88 | 0.76 | 0.46 | 0.25 |
| 8.05 | 8.45 | 3.74 | 3.43 | 1.82 | 1.6 |
Tangible Book Value Per Share | 0.94 | 1.13 | 0.58 | 0.54 | 0.28 | 0.25 |