Cash & Equivalents | 1.38 | 0.47 | 0.18 | 0.61 | 0.07 |
Short-Term Investments | 0.1 | 0.09 | 0.06 | 0.01 | 0.07 |
Cash & Short-Term Investments | 1.48 | 0.56 | 0.24 | 0.62 | 0.14 |
Cash Growth | 163.16% | 133.36% | -61.13% | 338.56% | - |
Accounts Receivable | 1.51 | 2.53 | 3.06 | 1.46 | 0.31 |
Receivables | 1.51 | 2.53 | 6.57 | 4.11 | 3.04 |
Inventory | 8.59 | 5.74 | 3.81 | 1.99 | 2.31 |
Prepaid Expenses | 7.08 | 5.78 | 2.15 | 1.14 | 0.38 |
Restricted Cash | 0.51 | - | - | - | - |
Other Current Assets | 2.04 | 1.49 | 1.17 | 0.32 | 0.14 |
Total Current Assets | 21.21 | 16.1 | 13.95 | 8.18 | 6.02 |
Property, Plant & Equipment | 1.77 | 1.65 | 1.55 | 0.41 | 0.48 |
Long-Term Investments | - | - | - | 1.57 | - |
Other Intangible Assets | 0.87 | 1.92 | 1.44 | 1.11 | 0.03 |
Long-Term Deferred Tax Assets | 0.18 | - | - | - | - |
Accounts Payable | 2.22 | 0.93 | 1.8 | 0.86 | 1.31 |
Accrued Expenses | 0.66 | 6.76 | 5.4 | 4 | 2.03 |
Short-Term Debt | 0.86 | 1.67 | 1.86 | 1.14 | 0.02 |
Current Portion of Leases | 0.77 | 0.36 | 0.22 | 0.02 | 0.04 |
Current Income Taxes Payable | 0.27 | 1.69 | 1.38 | 1.06 | 0.47 |
Current Unearned Revenue | 1.84 | 1.56 | 0.16 | 0.25 | 0.69 |
Other Current Liabilities | 7.28 | 0.37 | 0.68 | 0.54 | 0.16 |
Total Current Liabilities | 13.91 | 13.34 | 11.5 | 7.88 | 4.72 |
Long-Term Debt | 0.24 | 0.14 | - | 0.22 | - |
Long-Term Leases | 0.55 | 0.3 | 0.31 | 0.01 | 0.02 |
Other Long-Term Liabilities | - | 0.01 | 0.05 | 0.04 | - |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 |
Additional Paid-In Capital | 8.78 | 3.01 | 3.01 | 1.81 | - |
Retained Earnings | 1.11 | 3.01 | 2.04 | 0.97 | 1.53 |
Comprehensive Income & Other | -0.58 | -0.38 | -0.19 | 0.15 | 0.04 |
Total Common Equity | 9.32 | 5.65 | 4.87 | 2.93 | 1.63 |
Minority Interest | - | 0.23 | 0.21 | 0.18 | 0.16 |
Total Liabilities & Equity | 24.02 | 19.67 | 16.94 | 11.27 | 6.53 |
Total Debt | 2.42 | 2.47 | 2.39 | 1.4 | 0.08 |
Net Cash (Debt) | -0.94 | -1.91 | -2.15 | -0.78 | 0.06 |
Net Cash Per Share | -0.13 | -0.30 | -0.34 | -0.12 | 0.00 |
Filing Date Shares Outstanding | 8.63 | 7.78 | 6.4 | 56.14 | 56.14 |
Total Common Shares Outstanding | 8.63 | 6.4 | 6.4 | 56.14 | 56.14 |
Working Capital | 7.3 | 2.76 | 2.45 | 0.3 | 1.3 |
Book Value Per Share | 1.08 | 0.88 | 0.76 | 0.05 | 0.03 |
Tangible Book Value | 8.45 | 3.74 | 3.43 | 1.82 | 1.6 |
Tangible Book Value Per Share | 0.98 | 0.58 | 0.54 | 0.03 | 0.03 |
Machinery | 0.05 | 0.26 | 0.25 | 0.25 | 0.3 |