Comstock Inc. (LODE)

Comstock Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1.27	0.18	0.86	0.2	0.18
Revenue Growth (YoY)	615.38%	-79.34%	327.45%	12.29%	19.52%
Cost of Revenue	0	0	0.27	0.05	1.54
Gross Profit	1.27	0.18	0.59	0.15	-1.36
Selling, General & Admin	12.59	10.24	5.55	4.4	3.31
Research & Development	6.12	7.02	0.41	0	0.68
Other Operating Expenses	-4.83	2.27	1.03	1.22	0
Operating Expenses	13.88	19.54	7	5.62	3.99
Operating Income	-12.6	-19.36	-6.41	-5.47	-5.34
Interest Expense / Income	1.65	1.65	0.17	0.42	0.88
Other Expense / Income	-23.41	24.94	23.76	-20.83	-2.42
Pretax Income	9.16	-45.95	-30.33	14.93	-3.81
Income Tax	0	0	-5.75	0	0
Net Income	9.16	-45.95	-24.58	14.93	-3.81
Shares Outstanding (Basic)	105	74	50	31	19
Shares Outstanding (Diluted)	105	74	50	31	19
Shares Change	41.25%	47.68%	64.97%	57.08%	63.14%
EPS (Basic)	0.09	-0.62	-0.49	0.49	-0.20
EPS (Diluted)	0.09	-0.62	-0.49	0.49	-0.20
Free Cash Flow	-6.64	-15.25	-7.57	-3.7	-4.44
Free Cash Flow Per Share	-0.06	-0.20	-0.15	-0.12	-0.23
Gross Margin	100.00%	100.00%	68.44%	74.27%	-755.21%
Operating Margin	-989.01%	-10867.97%	-743.00%	-2714.06%	-2975.22%
Profit Margin	718.88%	-25792.17%	-2851.38%	7403.06%	-2118.28%
Free Cash Flow Margin	-521.35%	-8557.51%	-878.12%	-1832.09%	-2471.11%
EBITDA	13.24	-41.51	-29.07	16.57	-1.11
EBITDA Margin	1039.03%	-23299.38%	-3371.79%	8215.70%	-617.02%
Depreciation & Amortization	2.43	2.79	1.09	1.22	1.82
EBIT	10.81	-44.3	-30.16	15.35	-2.93
EBIT Margin	848.10%	-24865.17%	-3498.50%	7612.22%	-1628.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).