| Net Income | -27.03 | -21.09 | -21.3 | -44.92 | -36.34 | -14.51 | |
| Depreciation & Amortization | 0.53 | 0.54 | 0.55 | 0.55 | 0.78 | 0.81 | |
| Other Amortization | - | - | - | - | - | 0.1 | |
| Loss (Gain) From Sale of Assets | - | - | -16.68 | - | - | - | |
| Asset Writedown & Restructuring Costs | 8.46 | - | - | - | 5.04 | 0.02 | |
| Loss (Gain) on Equity Investments | - | - | - | 1.12 | - | - | |
| Stock-Based Compensation | 1.34 | 1.42 | 10.09 | 2.06 | 3.67 | 3.47 | |
| Other Operating Activities | 0.69 | 0.66 | -2.11 | 2.64 | 0.04 | 2.07 | |
| Change in Inventory | 0.04 | -0.19 | -0.73 | - | - | - | |
| Change in Accounts Payable | 3.61 | -0.19 | -4.56 | -2.09 | 5.8 | -1.06 | |
| Change in Other Net Operating Assets | 0.34 | 0.82 | -0.15 | 0.08 | -1.48 | 0.01 | |
| Operating Cash Flow | -11.91 | -18.03 | -34.89 | -40.56 | -22.49 | -9.09 | |
| Capital Expenditures | -0.09 | -5.16 | -0.68 | -7.24 | -1.74 | -2.44 | |
| Sale of Property, Plant & Equipment | - | - | 22.31 | - | - | - | |
| Sale (Purchase) of Intangibles | -0.56 | -0.48 | -0.36 | -0.29 | -0.59 | -0.1 | |
| Investment in Securities | - | - | - | - | -0.65 | -0.85 | |
| Investing Cash Flow | -0.28 | -5.64 | 21.28 | -7.53 | -2.98 | -3.39 | |
| Long-Term Debt Issued | - | - | - | 1.88 | - | 1.65 | |
| Long-Term Debt Repaid | - | -0.06 | - | -0.94 | -0.05 | -0.05 | |
| Total Debt Repaid | -0.08 | -0.06 | - | -0.94 | -0.05 | -0.05 | |
| Net Debt Issued (Repaid) | 2.3 | -0.06 | - | 0.95 | -0.05 | 1.59 | |
| Issuance of Common Stock | - | - | - | 56.05 | 26.65 | 39.18 | |
| Other Financing Activities | -0.01 | -0.01 | 1.01 | - | - | -0.31 | |
| Financing Cash Flow | 2.28 | -0.08 | 1.01 | 56.99 | 26.6 | 40.46 | |
| Foreign Exchange Rate Adjustments | -0.14 | 0.12 | -0.87 | -0.06 | 0.37 | -0.1 | |
| Net Cash Flow | -10.04 | -23.63 | -13.47 | 8.84 | 1.5 | 27.88 | |
| Free Cash Flow | -11.99 | -23.2 | -35.57 | -47.8 | -24.23 | -11.53 | |
| Free Cash Flow Margin | -9519.05% | -15160.78% | -20558.96% | - | - | - | |
| Free Cash Flow Per Share | -0.25 | -0.49 | -0.75 | -1.05 | -0.59 | -0.30 | |
| Cash Interest Paid | 0.27 | 0.12 | - | 0.03 | 0.04 | 0.37 | |
| Levered Free Cash Flow | 2.58 | -12.78 | -19.43 | -34.67 | -12.85 | -8.42 | |
| Unlevered Free Cash Flow | 2.68 | -12.68 | -19.33 | -34.57 | -12.78 | -7.01 | |
| Change in Net Working Capital | -13.24 | -4.6 | 5.09 | 3.98 | -4.47 | 0.79 | |