| Revenue | 312.47 | 401.98 | 514.8 | 469.62 | 366.62 | |
| Revenue Growth (YoY) | -22.27% | -21.92% | 9.62% | 28.10% | 25.72% | |
| Cost of Revenue | 93.4 | 142.82 | 184.7 | 156.88 | 106.27 | |
| Gross Profit | 219.07 | 259.16 | 330.1 | 312.74 | 260.35 | |
| Selling, General & Admin | 180.48 | 217.3 | 334.65 | 242.18 | 210.33 | |
| Research & Development | 99.92 | 124.79 | 193.69 | 158.39 | 108.41 | |
| Operating Expenses | 283.15 | 345.59 | 532.02 | 402.61 | 320.38 | |
| Operating Income | -64.08 | -86.43 | -201.92 | -89.87 | -60.03 | |
| Interest Expense | -14.49 | -4.88 | -5.5 | -37.53 | -14.63 | |
| Interest & Investment Income | 5.86 | 9.55 | 5.15 | 0.13 | 0.3 | |
| Earnings From Equity Investments | - | -2.26 | -7.7 | - | - | |
| Currency Exchange Gain (Loss) | - | - | -2.6 | - | - | |
| Other Non Operating Income (Expenses) | -12.8 | 5.5 | - | 3.29 | -1.34 | |
| EBT Excluding Unusual Items | -85.5 | -78.53 | -212.57 | -123.98 | -75.71 | |
| Merger & Restructuring Charges | -11.14 | -22.66 | -19.97 | -3.4 | -29.42 | |
| Impairment of Goodwill | -60.55 | -11.9 | - | - | - | |
| Gain (Loss) on Sale of Assets | -0.56 | 17.59 | - | - | - | |
| Asset Writedown | -46.87 | -7.97 | - | - | - | |
| Other Unusual Items | 73.08 | 7.2 | 8.52 | - | - | |
| Pretax Income | -131.54 | -96.27 | -224.02 | -127.38 | -105.13 | |
| Income Tax Expense | 2.74 | 4.16 | 1.73 | -2.4 | 2.47 | |
| Net Income | -134.27 | -100.44 | -225.75 | -124.97 | -107.59 | |
| Net Income to Common | -134.27 | -100.44 | -225.75 | -124.97 | -107.59 | |
| Shares Outstanding (Basic) | 89 | 79 | 75 | 70 | 66 | |
| Shares Outstanding (Diluted) | 89 | 79 | 75 | 70 | 66 | |
| Shares Change (YoY) | 12.88% | 5.48% | 7.04% | 5.64% | 5.27% | |
| EPS (Basic) | -1.51 | -1.28 | -3.03 | -1.80 | -1.63 | |
| EPS (Diluted) | -1.51 | -1.28 | -3.03 | -1.80 | -1.63 | |
| Free Cash Flow | -40.27 | -48.42 | -110.59 | -42.46 | -8.04 | |
| Free Cash Flow Per Share | -0.45 | -0.62 | -1.48 | -0.61 | -0.12 | |
| Gross Margin | 70.11% | 64.47% | 64.12% | 66.59% | 71.01% | |
| Operating Margin | -20.51% | -21.50% | -39.22% | -19.14% | -16.37% | |
| Profit Margin | -42.97% | -24.98% | -43.85% | -26.61% | -29.35% | |
| Free Cash Flow Margin | -12.89% | -12.05% | -21.48% | -9.04% | -2.19% | |
| EBITDA | -21.8 | -31.68 | -147.52 | -53.12 | -33.65 | |
| EBITDA Margin | -6.98% | -7.88% | -28.66% | -11.31% | -9.18% | |
| D&A For EBITDA | 42.27 | 54.75 | 54.4 | 36.75 | 26.38 | |
| EBIT | -64.08 | -86.43 | -201.92 | -89.87 | -60.03 | |
| EBIT Margin | -20.51% | -21.50% | -39.22% | -19.14% | -16.37% | |