La Rosa Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.85	1.44	0.96	0.12	0.53	0.18
Cash & Short-Term Investments	2.85	1.44	0.96	0.12	0.53	0.18
Cash Growth	164.42%	50.36%	709.40%	-77.83%	204.81%	-
Receivables	1.18	0.93	0.83	0.42	0.62	0.22
Restricted Cash	2.07	2.14	1.48	1.41	1.11	1.02
Other Current Assets	0.03	0	-	0.09	0.03	0.03
Total Current Assets	6.13	4.51	3.27	2.04	2.29	1.46
Property, Plant & Equipment	1.25	1.01	0.7	-	-	-
Goodwill	8.01	8.01	5.7	-	-	-
Other Intangible Assets	5.61	5.84	4.63	-	-	-
Long-Term Deferred Charges	-	-	-	1.76	0.55	-
Other Long-Term Assets	0.04	0.03	0.02	0.08	0.02	0.01
Total Assets	21.04	19.41	14.33	3.88	2.86	1.47
Accounts Payable	1.77	2.38	1.15	1.52	0.94	0.3
Accrued Expenses	0.56	0.74	0.23	0.52	0.08	0.06
Short-Term Debt	15.44	2.19	0	0.92	1.12	0.84
Current Portion of Long-Term Debt	0.15	0.15	-	-	0.15	0.17
Current Portion of Leases	0.46	0.47	0.34	-	-	-
Current Income Taxes Payable	-	-	-	-	0.15	-
Current Unearned Revenue	0.2	0.63	0.08	-	-	-
Other Current Liabilities	81.53	1.99	0.3	1.68	0.28	-
Total Current Liabilities	100.1	8.54	2.1	4.64	2.72	1.37
Long-Term Debt	1.44	1.48	0.62	0.36	0.35	0.4
Long-Term Leases	0.81	0.55	0.36	-	-	-
Other Long-Term Liabilities	2.07	2.17	1.49	1.75	1.1	0.92
Total Liabilities	104.42	12.73	4.56	6.76	4.17	2.69
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	34.77	29.12	18.02	1.41	0.43	-
Retained Earnings	-122.27	-26.56	-12.11	-4.29	-1.74	-1.23
Comprehensive Income & Other	-	-	-	-	-	-0
Total Common Equity	-87.5	2.57	5.91	-2.88	-1.31	-1.23
Minority Interest	4.12	4.11	3.86	-	-	-
Shareholders' Equity	-83.38	6.68	9.77	-2.88	-1.31	-1.23
Total Liabilities & Equity	21.04	19.41	14.33	3.88	2.86	1.47
Total Debt	18.29	4.83	1.32	1.28	1.62	1.42
Net Cash (Debt)	-15.44	-3.39	-0.36	-1.17	-1.08	-1.24
Net Cash Per Share	-0.74	-0.17	-0.05	-0.19	-0.18	-0.21
Filing Date Shares Outstanding	58.29	37.41	14.3	6	6	6
Total Common Shares Outstanding	37.42	21.85	13.41	6	6	6
Working Capital	-93.97	-4.03	1.17	-2.6	-0.42	0.08
Book Value Per Share	-2.34	0.12	0.44	-0.48	-0.22	-0.20
Tangible Book Value	-101.13	-11.28	-4.43	-2.88	-1.31	-1.23
Tangible Book Value Per Share	-2.70	-0.52	-0.33	-0.48	-0.22	-0.20

Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q