La Rosa Holdings Corp. (LRHC)
NASDAQ: LRHC · Real-Time Price · USD
0.761
+0.002 (0.26%)
At close: Nov 20, 2024, 4:00 PM
0.741
-0.020 (-2.63%)
Pre-market: Nov 21, 2024, 6:40 AM EST
La Rosa Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 |
Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -15.41 | -7.82 | -2.32 | 0.1 | 0.13 |
Depreciation & Amortization | 0.8 | 0.07 | - | - | - |
Other Amortization | 0.54 | 1.02 | 0.35 | 0.09 | - |
Stock-Based Compensation | 9.08 | 5.1 | 0.23 | - | - |
Other Operating Activities | 0.87 | -0.1 | 0.07 | -0.31 | - |
Change in Accounts Receivable | -0.56 | -0.37 | 0.12 | -0.4 | -0.05 |
Change in Accounts Payable | 1.23 | 0.31 | -0.12 | 0.64 | -0.42 |
Change in Income Taxes | - | - | -0.15 | 0.15 | - |
Change in Other Net Operating Assets | -0.09 | -0.12 | 0.56 | 0.08 | 0 |
Operating Cash Flow | -3.38 | -1.89 | -1.18 | 0.36 | -0.33 |
Cash Acquisitions | -0.12 | -0.14 | - | - | - |
Investing Cash Flow | -0.12 | -0.14 | - | - | - |
Short-Term Debt Issued | - | 0.33 | 0.26 | 0.52 | 0.22 |
Long-Term Debt Issued | - | - | 0.51 | 0.25 | 0.57 |
Total Debt Issued | 3.15 | 0.33 | 0.77 | 0.77 | 0.8 |
Short-Term Debt Repaid | - | -0.49 | -0.19 | -0.04 | - |
Long-Term Debt Repaid | - | -0.53 | -0 | -0.01 | -0.01 |
Total Debt Repaid | -1.56 | -1.02 | -0.2 | -0.05 | -0.01 |
Net Debt Issued (Repaid) | 1.59 | -0.69 | 0.58 | 0.72 | 0.79 |
Issuance of Common Stock | 6.31 | 4.36 | - | - | - |
Repurchase of Common Stock | -0.18 | -0.18 | - | - | - |
Common Dividends Paid | - | - | -0.23 | -0.61 | -0.56 |
Other Financing Activities | -2.16 | -2.07 | 0.72 | -0.03 | - |
Financing Cash Flow | 5.56 | 2.95 | 1.07 | 0.08 | 0.23 |
Net Cash Flow | 2.06 | 0.91 | -0.11 | 0.44 | -0.11 |
Free Cash Flow | -3.38 | -1.89 | -1.18 | 0.36 | -0.33 |
Free Cash Flow Margin | -5.35% | -5.96% | -4.49% | 1.26% | -1.37% |
Free Cash Flow Per Share | -0.24 | -0.26 | -0.20 | 0.06 | -0.06 |
Cash Interest Paid | 0.13 | 0.13 | 0.03 | 0 | 0.01 |
Levered Free Cash Flow | 0.91 | -1.32 | 1.13 | 0.67 | - |
Unlevered Free Cash Flow | 0.85 | -1.62 | 1.09 | 0.66 | - |
Change in Net Working Capital | 0.18 | 2.36 | -2.11 | -0.62 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.