La Rosa Holdings Corp. (LRHC)
NASDAQ: LRHC · Real-Time Price · USD
0.761
+0.002 (0.26%)
At close: Nov 20, 2024, 4:00 PM
0.741
-0.020 (-2.63%)
Pre-market: Nov 21, 2024, 6:40 AM EST

La Rosa Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-15.41-7.82-2.320.10.13
Depreciation & Amortization
0.80.07---
Other Amortization
0.541.020.350.09-
Stock-Based Compensation
9.085.10.23--
Other Operating Activities
0.87-0.10.07-0.31-
Change in Accounts Receivable
-0.56-0.370.12-0.4-0.05
Change in Accounts Payable
1.230.31-0.120.64-0.42
Change in Income Taxes
---0.150.15-
Change in Other Net Operating Assets
-0.09-0.120.560.080
Operating Cash Flow
-3.38-1.89-1.180.36-0.33
Cash Acquisitions
-0.12-0.14---
Investing Cash Flow
-0.12-0.14---
Short-Term Debt Issued
-0.330.260.520.22
Long-Term Debt Issued
--0.510.250.57
Total Debt Issued
3.150.330.770.770.8
Short-Term Debt Repaid
--0.49-0.19-0.04-
Long-Term Debt Repaid
--0.53-0-0.01-0.01
Total Debt Repaid
-1.56-1.02-0.2-0.05-0.01
Net Debt Issued (Repaid)
1.59-0.690.580.720.79
Issuance of Common Stock
6.314.36---
Repurchase of Common Stock
-0.18-0.18---
Common Dividends Paid
---0.23-0.61-0.56
Other Financing Activities
-2.16-2.070.72-0.03-
Financing Cash Flow
5.562.951.070.080.23
Net Cash Flow
2.060.91-0.110.44-0.11
Free Cash Flow
-3.38-1.89-1.180.36-0.33
Free Cash Flow Margin
-5.35%-5.96%-4.49%1.26%-1.37%
Free Cash Flow Per Share
-0.24-0.26-0.200.06-0.06
Cash Interest Paid
0.130.130.0300.01
Levered Free Cash Flow
0.91-1.321.130.67-
Unlevered Free Cash Flow
0.85-1.621.090.66-
Change in Net Working Capital
0.182.36-2.11-0.62-
Source: S&P Capital IQ. Standard template. Financial Sources.