Landsea Homes Corporation (LSEA)
NASDAQ: LSEA · Real-Time Price · USD
6.24
-0.18 (-2.80%)
At close: Apr 1, 2025, 4:00 PM
6.11
-0.13 (-2.08%)
Pre-market: Apr 2, 2025, 5:21 AM EDT

Landsea Homes Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
17.2329.2473.5552.79-8.95
Upgrade
Depreciation & Amortization
7.375.15.555.393.58
Upgrade
Loss (Gain) on Equity Investments
----16.42
Upgrade
Stock-Based Compensation
3.523.093.655.81-
Upgrade
Other Operating Activities
12.894.636.28-8.68-1.36
Upgrade
Change in Inventory
-64.99-29.54-12.85-59.66-19.9
Upgrade
Change in Accounts Payable
5.913.52-5.6235.8515.74
Upgrade
Change in Other Net Operating Assets
47.6711.13-54.571.98.08
Upgrade
Operating Cash Flow
29.627.171633.413.61
Upgrade
Operating Cash Flow Growth
8.96%69.85%-52.11%145.43%-87.17%
Upgrade
Capital Expenditures
-5.86-7.48-5.47-3.18-1.79
Upgrade
Cash Acquisitions
-235.04--258.73-44.54-128.53
Upgrade
Investment in Securities
--0.5822.135.2
Upgrade
Investing Cash Flow
-240.9-7.48-263.62-25.58-125.13
Upgrade
Long-Term Debt Issued
708.65547.5281.61910.49600.39
Upgrade
Long-Term Debt Repaid
-517.88-504.3-240.23-739.18-505.94
Upgrade
Net Debt Issued (Repaid)
190.7743.241.38171.394.45
Upgrade
Issuance of Common Stock
1.360.04---
Upgrade
Repurchase of Common Stock
-7.75-35.11-41.4--
Upgrade
Other Financing Activities
-39.31-31.8928.0254.08-29.26
Upgrade
Financing Cash Flow
145.07-23.7728225.3865.19
Upgrade
Net Cash Flow
-66.23-4.08-219.62233.21-46.33
Upgrade
Free Cash Flow
23.7419.6910.5330.2211.82
Upgrade
Free Cash Flow Growth
20.59%87.05%-65.17%155.81%-88.24%
Upgrade
Free Cash Flow Margin
1.53%1.63%0.73%2.95%1.61%
Upgrade
Free Cash Flow Per Share
0.650.500.250.670.36
Upgrade
Cash Interest Paid
---0.030.02
Upgrade
Cash Income Tax Paid
12.3915.6240.377.587.31
Upgrade
Levered Free Cash Flow
-129.76-10.47-161.57-51.75-70.53
Upgrade
Unlevered Free Cash Flow
-129.76-10.47-161.57-51.75-70.53
Upgrade
Change in Net Working Capital
170.0651.06232.9896.9674.93
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q