| 479 | 558.47 | 722.1 | 800.15 | 953.65 | 807.15 |
Cash & Short-Term Investments | 479 | 558.47 | 722.1 | 800.15 | 953.65 | 807.15 |
| -27.60% | -22.66% | -9.75% | -16.10% | 18.15% | 282.59% |
| 40.14 | 53.08 | 62.28 | 54.84 | 45.77 | 24.77 |
| 105.64 | 106.17 | 74.24 | 29.49 | - | - |
| 145.78 | 159.25 | 136.52 | 84.33 | 45.77 | 24.77 |
| 12.09 | 14.61 | 16.49 | 12.84 | 7.54 | 1.57 |
| 68.34 | 65.7 | 42.79 | 37.01 | 35.54 | 24.17 |
| 705.21 | 798.02 | 917.9 | 934.33 | 1,042 | 857.67 |
Net Property, Plant & Equipment | 33.31 | 29.82 | 37.57 | 40.46 | 42 | 29.55 |
| 93.11 | 159.54 | 227.03 | 311.45 | 409.57 | 234.49 |
| 806.13 | 797.96 | 1,349 | 1,351 | 2,104 | 971.94 |
| 37.92 | 40.86 | 43.42 | 31.84 | 21.55 | 11.67 |
|
| 80.36 | 73.08 | 68.68 | 68.83 | 78.31 | 65.05 |
Current Portion of Leases | 5.41 | 5.65 | 6.94 | 6.62 | 7.63 | 5.12 |
| 68.92 | 68.71 | 67.34 | 68.09 | 65.19 | 43.12 |
Other Current Liabilities | 1.33 | 1.54 | 1.71 | 6.92 | 6.72 | 0.11 |
Total Current Liabilities | 156.02 | 148.98 | 144.67 | 150.46 | 157.85 | 113.4 |
| - | - | - | - | 29.84 | 29.77 |
| 14.8 | 11.32 | 16.27 | 18.57 | 23.04 | 20.56 |
Other Long-Term Liabilities | 2.58 | 1.93 | 1.82 | 2.25 | 9.96 | 7.31 |
Total Long-Term Liabilities | 17.38 | 13.25 | 18.09 | 20.83 | 62.84 | 57.63 |
|
| 3,913 | 4,157 | 4,363 | 4,299 | 4,199 | 2,526 |
Additional Paid-in Capital | 203.91 | 200.63 | 213.92 | 198.02 | 123.78 | 35.88 |
Accumulated Other Comprehensive Income | 3.76 | -7.46 | -4.05 | -3.06 | 2.68 | 9.72 |
| -2,618 | -2,687 | -2,160 | -1,996 | -926.19 | -637.76 |
| 1,502 | 1,664 | 2,412 | 2,497 | 3,399 | 1,934 |
Total Liabilities & Equity | 1,676 | 1,826 | 2,575 | 2,669 | 3,620 | 2,105 |
| 20.21 | 16.97 | 23.21 | 25.19 | 60.51 | 55.45 |
| 458.79 | 541.5 | 698.89 | 774.96 | 893.14 | 751.7 |
| -15.27% | -22.52% | -9.82% | -13.23% | 18.82% | 357.14% |
| 3.22 | 3.52 | 4.54 | 5.15 | 6.31 | 7.14 |
| 1,502 | 1,664 | 2,412 | 2,497 | 3,399 | 1,934 |
| 10.56 | 10.83 | 15.69 | 16.60 | 24.01 | 18.38 |
| 603.04 | 706.46 | 836.14 | 835.35 | 885.35 | 727.85 |
Tangible Book Value Per Share | 4.24 | 4.60 | 5.44 | 5.55 | 6.25 | 6.92 |