Cash & Equivalents | 16.21 | 22.59 | 32.15 | 24.65 | 16.51 | |
Short-Term Investments | 15.04 | 27.94 | 37.07 | 70.32 | 18.06 | |
Cash & Short-Term Investments | 31.25 | 50.54 | 69.23 | 94.97 | 34.57 | |
Cash Growth | -38.17% | -27.00% | -27.11% | 174.69% | 37.43% | |
Accounts Receivable | 0.9 | - | - | - | - | |
Other Receivables | 0.9 | - | 0.7 | - | - | |
Receivables | 1.8 | - | 0.7 | - | - | |
Prepaid Expenses | 1.53 | 3.39 | 1.95 | 1.21 | 0.76 | |
Total Current Assets | 34.58 | 53.92 | 71.88 | 96.18 | 35.33 | |
Property, Plant & Equipment | 0.21 | 0.48 | 0.78 | 0.79 | 0.63 | |
Other Intangible Assets | 0.19 | 0.26 | 0.33 | - | - | |
Other Long-Term Assets | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | |
Accounts Payable | 1.28 | 2.42 | 2.66 | 1.93 | 1.02 | |
Accrued Expenses | 4.19 | 4 | 3.55 | 2.36 | 2.12 | |
Current Portion of Leases | 0.14 | 0.17 | 0.18 | 0.23 | 0.37 | |
Total Current Liabilities | 5.61 | 6.59 | 6.38 | 4.52 | 3.51 | |
Long-Term Leases | - | 0.14 | 0.31 | 0.49 | 0.25 | |
Other Long-Term Liabilities | 0.07 | 0.07 | 0.02 | - | - | |
Common Stock | 0.01 | 0.01 | 0.01 | 0 | 0.02 | |
Additional Paid-In Capital | 578.42 | 576.97 | 574.55 | 546.04 | 458.75 | |
Retained Earnings | -548.07 | -528.08 | -507.24 | -453.02 | -425.55 | |
Treasury Stock | -0.71 | -0.71 | -0.71 | -0.71 | -0.71 | |
Comprehensive Income & Other | -0.08 | -0.04 | -0.03 | -0.07 | -0.01 | |
Total Common Equity | 29.57 | 48.15 | 66.58 | 92.25 | 32.5 | |
Minority Interest | -0.25 | -0.25 | -0.25 | -0.25 | -0.25 | |
Total Liabilities & Equity | 35 | 54.69 | 73.03 | 97.01 | 36 | |
Total Debt | 0.14 | 0.31 | 0.49 | 0.71 | 0.62 | |
Net Cash (Debt) | 31.11 | 50.23 | 68.74 | 94.26 | 33.95 | |
Net Cash Growth | -38.07% | -26.93% | -27.07% | 177.64% | 40.41% | |
Net Cash Per Share | 3.73 | 6.22 | 13.27 | 25.56 | 32.98 | |
Filing Date Shares Outstanding | 27.7 | 8.31 | 8 | 4.04 | 3.97 | |
Total Common Shares Outstanding | 8.41 | 8.15 | 7.87 | 3.99 | 1.29 | |
Working Capital | 28.97 | 47.33 | 65.49 | 91.66 | 31.83 | |
Book Value Per Share | 3.52 | 5.91 | 8.46 | 23.14 | 25.15 | |
Tangible Book Value | 29.38 | 47.89 | 66.24 | 92.25 | 32.5 | |
Tangible Book Value Per Share | 3.49 | 5.88 | 8.42 | 23.14 | 25.15 | |
Machinery | 0.59 | 0.59 | 0.61 | 0.34 | 0.28 | |
Leasehold Improvements | 0.07 | 0.07 | 0.1 | 0.09 | 0.09 | |