Property, Plant & Equipment | 1,129 | 925.18 | 969.57 | 1,009 | 1,034 | 1,102 | |
| 17.93 | 9.41 | 20.29 | 10.38 | 5.16 | 7.77 | |
| 20.49 | 21.51 | 19.63 | 21.85 | 24.15 | 24.45 | |
| 380.11 | 418.13 | 249.99 | 122 | 39.52 | 32.75 | |
| 26.74 | 47.24 | 60.49 | 58.38 | 28.34 | 14.47 | |
| 43.64 | 0.67 | 18.39 | 10.71 | - | - | |
Deferred Long-Term Charges | 7.81 | 4.93 | 4.16 | 4.11 | 5.74 | 3.79 | |
| 20.2 | 46.5 | 35.31 | 30.44 | 23.53 | 16.66 | |
|
| 944.52 | 684.6 | 891.32 | 767.85 | 722.72 | 649.38 | |
| 16.85 | 48.54 | 47.51 | 37.94 | 36.98 | 34.3 | |
Other Long-Term Liabilities | 28.65 | - | - | - | - | - | |
|
| 0.47 | 0.46 | 0.43 | 0.41 | 0.39 | 0.39 | |
Additional Paid-In Capital | 1,147 | 1,083 | 991.66 | 931.12 | 856.9 | 852.78 | |
Distributions in Excess of Earnings | -190.64 | -126.41 | -116.92 | -111.89 | -120.4 | -85.77 | |
Comprehensive Income & Other | 1.46 | 3.82 | 6.11 | 8.72 | -0.17 | - | |
| 957.85 | 960.63 | 881.28 | 828.37 | 736.71 | 767.4 | |
| 87.4 | 92.38 | 34.99 | 21.94 | 8.41 | 8.4 | |
|
Total Liabilities & Equity | 2,044 | 1,786 | 1,855 | 1,656 | 1,505 | 1,459 | |
| 947.18 | 684.6 | 891.32 | 767.85 | 722.72 | 649.38 | |
| -929.24 | -675.19 | -871.03 | -757.48 | -717.56 | -641.61 | |
| -20.23 | -15.26 | -21.06 | -18.91 | -18.33 | -16.34 | |
Filing Date Shares Outstanding | 47.61 | 45.45 | 43.11 | 41.37 | 39.5 | 39.24 | |
Total Common Shares Outstanding | 47.33 | 45.51 | 43.02 | 41.26 | 39.37 | 39.24 | |
| 20.24 | 21.11 | 20.48 | 20.08 | 18.71 | 19.56 | |
| 951.16 | 960.63 | 881.28 | 828.37 | 736.71 | 767.4 | |
Tangible Book Value Per Share | 20.10 | 21.11 | 20.48 | 20.08 | 18.71 | 19.56 | |
| 121.88 | 118.21 | 121.73 | 124.67 | 123.24 | 127.77 | |
| 1,403 | 1,213 | 1,236 | 1,273 | 1,285 | 1,324 | |