LTC Properties, Inc. (LTC)
NYSE: LTC · Real-Time Price · USD
35.77
+0.88 (2.52%)
Mar 3, 2025, 4:00 PM EST - Market closed
LTC Properties Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 91.04 | 89.74 | 100.02 | 55.86 | 95.29 | Upgrade
|
Depreciation & Amortization | 36.37 | 37.42 | 37.5 | 38.3 | 39.07 | Upgrade
|
Other Amortization | 1.88 | 1.98 | 2.02 | 1.73 | 1.46 | Upgrade
|
Gain (Loss) on Sale of Assets | -7.98 | -37.3 | -37.83 | -7.46 | -44.12 | Upgrade
|
Asset Writedown | 6.95 | 15.78 | 3.42 | - | 3.98 | Upgrade
|
Stock-Based Compensation | 9.05 | 8.48 | 7.96 | 7.76 | 7.01 | Upgrade
|
Income (Loss) on Equity Investments | -2.44 | -1.5 | -1.5 | -1.42 | 0.33 | Upgrade
|
Change in Accounts Receivable | -10.39 | -9.28 | -7.17 | -6.78 | -6.16 | Upgrade
|
Change in Other Net Operating Assets | -3.08 | -7.24 | 3.19 | 1.67 | -3.01 | Upgrade
|
Other Operating Activities | 3.03 | 0.66 | -3.54 | 0.5 | 22.26 | Upgrade
|
Operating Cash Flow | 125.17 | 104.4 | 105.59 | 91.18 | 116.1 | Upgrade
|
Operating Cash Flow Growth | 19.89% | -1.12% | 15.79% | -21.46% | -5.20% | Upgrade
|
Acquisition of Real Estate Assets | -13.99 | -53.45 | -60.92 | -6.3 | -37.55 | Upgrade
|
Sale of Real Estate Assets | 38.87 | 66.27 | 72.62 | 43.63 | 72.14 | Upgrade
|
Net Sale / Acq. of Real Estate Assets | 24.87 | 12.83 | 11.7 | 37.33 | 34.59 | Upgrade
|
Investment in Marketable & Equity Securities | -11.26 | - | - | -5.68 | 9.33 | Upgrade
|
Other Investing Activities | 13.09 | -13.15 | -30.35 | -13.66 | 3.2 | Upgrade
|
Investing Cash Flow | 90.68 | -174.91 | -119.95 | -69.79 | 43.93 | Upgrade
|
Long-Term Debt Issued | 27.2 | 277.45 | 269 | 304.4 | 24 | Upgrade
|
Long-Term Debt Repaid | -234.26 | -154.36 | -223.06 | -230.56 | -68.16 | Upgrade
|
Net Debt Issued (Repaid) | -207.06 | 123.09 | 45.94 | 73.84 | -44.16 | Upgrade
|
Issuance of Common Stock | 83.11 | 53.78 | 68.16 | - | - | Upgrade
|
Repurchase of Common Stock | -1.53 | -1.62 | -1.36 | -3.57 | -21.58 | Upgrade
|
Common Dividends Paid | -100.53 | -94.76 | -91.51 | -90.49 | -90.26 | Upgrade
|
Total Dividends Paid | -100.53 | -94.76 | -91.51 | -90.49 | -90.26 | Upgrade
|
Other Financing Activities | -0.71 | -0.07 | -1.65 | -3.78 | -0.5 | Upgrade
|
Net Cash Flow | -10.87 | 9.91 | 5.22 | -2.61 | 3.53 | Upgrade
|
Cash Interest Paid | 40.05 | 47.18 | 28.81 | 26.72 | 29.44 | Upgrade
|
Levered Free Cash Flow | -38.35 | -38.73 | -33.98 | 59.74 | 125.65 | Upgrade
|
Unlevered Free Cash Flow | -14.2 | -10.55 | -15.47 | 75.72 | 143.18 | Upgrade
|
Change in Net Working Capital | 138.02 | 125.99 | 119.97 | 17.66 | -44.31 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.