Welcome to the LTC Properties, Inc. Q4 2023 earnings call . A question and answer session will follow the formal presentation. Before management begins its presentation, please know that today's comments, including the question and answer session, may include forward-looking statements subject to risks and uncertainties that may cause actual results and events to differ materially. These risks and uncertainties are detailed in LTC Properties' filings with the Securities and Exchange Commission from time to time, including the company's most recent 10-K, dated December 31, 2023. LTC undertakes no obligation to revise or update these forward-looking statements to reflect events or circumstances after the date of this presentation. Please note this event is being recorded.
I would now like to turn the conference over to Wendy Simpson.
Thank you, operator, and welcome everybody to LTC's 2023 Q4 conference call. I am joined today by Pam Kessler, Co-President and Chief Financial Officer, and Clint Malin, Co-President and Chief Investment Officer. 2023 was a year of solid execution, so I want to begin by recognizing our very talented LTC team. During the year, we completed $262 million in investments and generated $77 million in sales proceeds. The sales resulted in net gains totaling $37 million. Additionally, we received $11.8 million in mezzanine loan payoffs, generating $1.6 million of exit IRR income at a weighted average rate of 12%. From an operational perspective, we successfully transitioned the Brookdale portfolio, resulting in anticipated revenue of $500,000 more than we generated from the original lease.
We received full contractual 2023 interest from Prestige, with expectations for full contractual payments through at least 2025. Clint will further discuss this shortly. Importantly, we significantly reduced our leverage ahead of Street expectations. From an industry perspective, demand for seniors' housing is strong. Occupancy has increased for 10 consecutive quarters, and according to NIC, seniors' housing occupancy rates are now on track to recover to pre-pandemic levels in the H2 of this year, especially as new construction remains muted. While we are not in the prediction game, we are encouraged by what we're seeing. Market fundamentals currently favor REITs, with billions of dollars of financing maturities coming due, interest rates in flux, and banks being more selective about their investments, particularly in real estate and for properties that are not currently generating positive cash flow.
We have been preparing for this environment by developing creative financing structures, including those with shorter maturities. We believe LTC's creativity and flexibility makes it easier for us to act quickly by providing customized financing solutions based on an operator's needs. Finishing up now with some LTC-specific metrics. The FAD payout ratio for the Q4 was 79%. We also maintained our monthly dividend payout of $0.19 per share. For the 2024 Q1 , we anticipate that FFO will be in the range of $0.69-$0.70 per share. FFO, excluding non-recurring items, will be in the range of $0.63-$0.64 per share. The decrease between FFO and FFO, excluding non-recurring items, is due to the repayment of rent related to a property sale in January. Pam will provide details shortly.
We're entering 2024 with a stronger, more diversified portfolio and a stronger balance sheet, better positioning LTC for future growth. Now I'd like to turn things over to Pam.
Thank you, Wendy. All numbers I'm going to discuss today are for the Q4 of 2023, compared with the Q4 of 2022, unless otherwise stated. Total rental revenue decreased by $2.2 million, principally related to portfolio transitions, Anthem's repayment in 2022 of a temporary rent reduction, and property sales. This was partially offset by revenue from an acquisition completed in the Q2 of 2023, annual rent escalations, and lease renewals and extensions. Interest income from sale-leaseback financing increased $2.4 million, mainly due to the acquisition of 11 assisted living and memory care communities during the 2023 Q1 , accounted for as a financing receivable in accordance with GAAP. Interest income from mortgage loans increased $1.8 million, primarily due to mortgage loan originations in the Q1 of 2023.
Interest expense increased by $3.6 million, primarily due to a higher outstanding balance on our revolving line of credit and higher interest rates. Draws on our line of credit were used primarily to pre-fund 2023 investments. Interest expense was partially offset by scheduled principal paydowns on our senior unsecured notes. We recognized a $16.8 million gain on the sale related to the divestiture of nine assisted living communities, which I'll discuss shortly. Our provision for credit losses increased by $4.2 million, primarily due to a $3.6 million write-off of a working capital note pursuant to a 12-property assisted living master lease with ALG. Additionally, we recorded an impairment loss of $3.3 million related to seven of the Texas properties covered under this lease. Clint will provide additional detail later in the call.
Transaction fees increased approximately $500,000 related to lease transitions and amendments. Net income available to common shareholders increased by $10.2 million, primarily due to the increase in gain on sale and higher interest income from new investments, partially offset by higher interest expense, the previously discussed impairment loss and increase in our provision for credit losses, as well as the decrease in rental income. Fully diluted FFO per share was $0.57, compared with $0.72. Excluding nonrecurring items, which represents the write-off of the working capital note, FFO per share was $0.66, compared with $0.72. The decrease in FFO, excluding nonrecurring items, was due to higher interest expense, lower rental income, and additional shares outstanding from sales under our ATM program, partially offset by higher interest income from new investments. Now I'll recap our recent divestitures.
In total, we sold 9 properties with a combined 408 units for $29.6 million. We received proceeds of $24.6 million, net of transaction costs and seller financing, and recorded gains of approximately $17 million. Eight of the properties were part of our previously disclosed Brookdale transactions. Subsequent to the end of the Q4 , we sold our JV interest in a 110-unit assisted living community located in Wisconsin for $23.1 million, which yielded 8.12% to LTC in 2023. The purchase price includes the repayment of $2.4 million of rent credits given to the operator during new construction lease-up and the payoff of a $550,000 working capital note.
We received net proceeds of $19.6 million, net of transaction costs, and we anticipate recording a gain on sale of $4 million in the 2024 Q1 . With the prepayment of the rent credits, we effectively received full 2024 rental income during the Q1 . However, in order to provide Q1 FFO guidance, we normalized this $2.4 million of rent as a nonrecurring item. Also, during the Q4 , we sold approximately 1.6 million shares of common stock for net proceeds of $52 million under our ATM program. Subsequent to the end of the quarter, we sold approximately 91,000 shares of common stock for net proceeds of $2.9 million under the program. During the Q4 , we repaid $5 million in scheduled principal paydowns on our senior unsecured notes and paid $24 million in common dividends.
Importantly, we repaid $60 million under our unsecured revolving line of credit, reducing our debt to annualized adjusted EBITDA for real estate from 6x for the 2023 Q3 to 5.5x for the 2023 Q4 . Subsequent to the end of the quarter, we repaid $30.5 million under our unsecured revolving line of credit, reducing our 2023 Q4 debt to adjusted EBITDA for real estate ratio from 5.5x- 5.4x on a pro forma basis. As Wendy mentioned earlier, by substantially reducing our leverage, LTC is better positioned for growth in 2024 and in the future.
Additionally, subsequent to the end of the quarter, we amended our unsecured revolving line of credit to accelerate the 1-year extension option notice date and exercised our option to extend the maturity date to November 19, 2026. All other provisions of the agreement remain unchanged. Currently, we have $15 million of cash on hand, approximately $128 million available on our line of credit, with roughly $272 million outstanding, and about $73 million available under our ATM. This gives us total liquidity of almost $217 million. Now I'll hand the mic over to Clint.
Thank you, Pam. I'll begin with the discussion of some of our operating partners, starting with Brookdale. Aside from the 8 properties sold from the original portfolio, Brookdale retained 17 of the properties under a new master lease. Five properties were transitioned to an existing LTC operator, Oxford Senior Living, and five were transitioned to an operator new to LTC, Navion Senior Solutions. It bears repeating that through these successful transactions, we have more than replaced the income that was generated from the original Brookdale portfolio through a combination of new leases and pre-investing sales proceeds. Next, I'll discuss a 12-property, non-revenue-generating portfolio, which was temporarily transitioned to ALG in July 2022 following the COVID pandemic. ALG provided assistance by stepping out of their geographic footprint to quickly support us by operating these properties while we evaluated whether to sell them or transition them, or some combination of both.
This 12-property ALG master lease included eight properties in Texas and one each in Florida, Georgia, Mississippi, and South Carolina. The majority of these properties are primarily located in small towns and were built in the 1990s. We sold the Florida and Mississippi communities during 2023. For the remaining 10 properties, we entered into an agreement to sell five of the Texas properties, closed a building in Texas during 2023, and plan to close a second Texas property in the near future. We then expect to sell the two closed properties for alternative uses. After the end of the Q4 , we transitioned two properties that were built in the last 5-7 years in Georgia and South Carolina to an operator new to LTC, Legacy Senior Living. The lease term is for two years and with two one-year extension options.
Initial rent for the first six months is 0, after which it will be based on mutually agreed upon fair market rent. The master lease includes a purchase option that can be exercised in 2027 if the two one-year lease extensions are exercised. Additionally, we agreed to fund up to $900,000 for capital expenditures for the first year of the lease and up to $240,000 for a working capital note at 8.25%, maturing on December 31, 2025. We are currently working to transition the remaining property. To reiterate, the portfolio was non-revenue generating. A few words about Prestige Healthcare. As we previously disclosed, we amended Prestige's mortgage loan, which is secured by 15 skilled nursing centers in Michigan.
Effective January 1, 2024, the minimum mortgage interest payment due to LTC is based on an annual current pay rate of 8.5% on the outstanding loan balance of $183 million. The contractual interest rate on the loan, 10.8%, remains unchanged. Additionally, the amendment gives LTC the right to draw on Prestige's security, pay the difference between the contractual rate on the loan and the current pay rate. We received all 2023 contractual interest of $19.5 million due from Prestige, including drawing $3.4 million of security held by us. Subsequent to the end of the 2023 Q4 , Prestige increased our security using retroactive Medicaid payments received from the state of Michigan.
We currently hold security of $4 million and expect that additional retroactive Medicaid payments to be received by Prestige later in 2024 will be remitted to LTC as security. Full contractual interest has been paid on the loan through February 2024, and we expect to receive full contractual interest through at least 2025, including draws as needed from the security provided by the retroactive Medicaid payments. Improvement in the performance of the properties will reduce the need to apply security held by us. Occupancy in this portfolio grew from 73% in September to 75% in January.
Regarding our Q4 investment activity, we mentioned during the last quarter's call that we closed on a transaction to fund a $19.5 million mortgage loan at a yield of 8.75% for the construction of an 85-unit assisted living and memory care community in Michigan. The borrower's equity has been fully drawn, so we began funding in the Q1 of this year. Moving on to our assisted living portfolios with quarterly market-based rent resets, which now include the two assisted living communities for whom we have been providing abated rent. We received $861,000 during 2023 and expect to receive $3.3 million in 2024. For our SIP portfolio transition to HMG, we received $8 million in rent during 2023.
Subsequent to December 31, 2023, we amended the master lease to extend its term from February 1, 2024 to August 31, 2024. Rent was set at $4.7 million for the period, which annualizes to $8 million. We also extended the term of HMG's revolving line of credit to coincide with the new lease expiration. Next, I'll provide insight into our portfolio numbers, which excludes properties transitioned on or after July 1, 2022. Q3 trailing twelve-month EBITDARM and EBITDAR coverage, as reported using a 5% management fee, was 1.23x and 0.99x , respectively, for our assisted living portfolio. Excluding stimulus funds received by our operators, coverage was 1.14x and 0.9x , respectively.
For our skilled nursing portfolio, as reported, EBITDARM and EBITDAR coverage was 1.96x and 1.47x , respectively. Excluding stimulus funds received by our operators, coverage was 1.68x and 1.19x , respectively. Pro forma for the 4% Medicare market basket rate increase, skilled nursing EBITDAR coverage, excluding stimulus funds, would have been 1.24x . Now for some recent general occupancy trends, which are as of January 31 and are for our same store portfolio. These numbers include approximately 65% of our total same store private pay units and approximately 78% of our same store skilled nursing beds. Private pay occupancy was 87% at January 31, 2024, 87% at September 30, 2023, and 85% at June 30.
For our skilled nursing portfolio, average monthly occupancy was 76% in January, 75% in both September and June. As for the pipeline, we are working to rebuild it with creative and strategic investments. The majority of our investments during 2024 are expected to be back-end loaded. In terms of how we're thinking about the current market and potential opportunities, bank maturities will likely be in the billions of dollars this year, and in many cases, banks are highly selective and only will work with existing customers that are willing and able to put up higher reserves. The bottom line for LTC is that we believe we are in a good position to grow and further diversify our portfolio.
We believe our structured finance platform offers interesting solutions to complement triple net acquisitions and joint ventures, and that as a result of the current lending environment, we can grow relationships with the regional operators with whom we don't already have a relationship. Now I'll turn the call back to Wendy for her closing remarks.
Thank you, Pam and Clint. After some major accomplishments in 2023 and strengthening our portfolio and balance sheet, we believe LTC is well positioned to capture current opportunities. Thank you, everyone. We appreciate your continued support, and we'll talk to you again next quarter. Operator, we are now ready to take questions.
Certainly. At this time, we will be conducting a question-and-answer session. If you would like to ask a question, please press star one on your telephone keypad. A confirmation tone will indicate your line is in the question queue. You may press star two if you would like to remove your question from the queue. For participants using speaker equipment, it may be necessary to pick up your handset before pressing the star keys. One moment while we poll for questions. Your first question for today is coming from Austin Wurschmidt with KeyBanc Capital Markets.
Hey, good morning, everybody. Just wanted to first hit on the quarterly Q1 guidance, and just curious what the biggest factors are driving the delta between what you achieved in the Q4 and the guidance that you put out for the Q1 , I think $0.63-$0.64?
Hi, Austin, it's Pam. It's primarily coming from a decrease in revenue from properties sold and then the dilution from the ATM issuance.
Is there anything from an excess rent payment that's also having an impact there from, you know, you received over 100%, I believe, in the Q4 ? Just curious how much of an impact there is or any other considerations in the Q1 as we think about then the run rate through the balance of the year.
Right. So we, we did normalize in the Q1 , in the guidance, we did normalize the, the year of rent that we received for the property that was sold. And then in the Q4 , I think you're referring to the Prestige deferred interest we received, the $1.5 million. That was recorded on the, effective interest method, which is a straight, essentially a straight line for, interest income. So there was no effect from that in, in FFO. In FAD, yes, you know, there's a pickup of $1.5 million, but in FFO, there was nothing that would change that run rate.
Got it. Got it. That's helpful. And then just switching over to the HMG portfolio. You know, you guys have talked a lot about this, you know, pushing out the lease on a sort of temporary basis. But what are sort of the thoughts on how you plan to, you know, keep the assets in the current master lease, or are you still considering selling some of those assets? And then, you know, as it stands today, I mean, can you kind of put a little bit of a ring fence around or bookend where you think potential upside is, you know, currently within that lease? And then is there even further upside if the reimbursement environment, you know, is more favorable than today?
Sure. This is Clint. Well, one of the items for doing the seven-month extension is HMG has asked us to look at retenanting or selling two of the properties. So we're going through that evaluation right now, and that was the primary reason for extending just for seven months. We do believe there is upside in this portfolio. You know, we're not sure exactly of the timing and how much, but we do believe there is definitely, you know, room that we should be participating in the cash flow on this. So to set a more permanent rent where we have constant rent growth.
Even if you sell those 2 assets, can the-
Well, right now these-
-remaining port-
Well, these two assets, whether we sell or retenant, they're currently collectively positive cash flow. So, it's not that they are a negative drain to HMG, it's maybe more geographic based. So, I think that gives us optionality.
Got it. But do you think you can sustain the $8 million run rate then, if those two assets get sold, or-
I think if so-
Given that, you know, given the capital?
Yeah, I think on a net basis, we sell it, the assets and what we could redeploy those dollars at, I think on a net basis, yes, we would be at the $8 million at a minimum.
Okay, that's helpful. And then just last one for me. I'm just curious, you guys were active on the ATM this quarter, brought down leverage. I mean, should we expect that you want to, you know, continue to drive down leverage, or would you think about further deleveraging from here, more so from over-equitizing on future investments?
Yeah, probably the latter. We have some loans if you look at the maturity, the loan receivable maturity schedule, and the supplemental. We have about $80 million coming due to us this year, so that naturally deleverages us down to 5x by the end of the year, which is around our, you know, long-term target. But yeah, we would look to over-equitize investments as well.
Understood. Thanks for the time.
Thanks, Austin.
... Your next question is from Rich Anderson with Wedbush.
Thanks, good morning. Let me get my thoughts together here. On the ALG portfolio, that was paying you zero, correct, Clint, prior to all this?
Correct. Prior to the transition to ALG, it was paying us zero.
Okay. And so now you go through all these, these steps. Do I have this right? You, you'll be left with probably two operating assets?
We'll be left with three. Two, we've already transitioned to a new operator at the end of the year, and then we have one remaining property to transition. Those three buildings are the newer buildings of the 12-property master lease.
Two to Legacy and one to go?
Correct.
zero rent for the first six months on those two.
Correct.
Okay, so there's no downside in 2024 from this then, right? If you get anything from those three, it's positive from a zero year.
As I emphasized on the call, non-revenue generating. Correct.
Okay. And then on Prestige, you collected the $19.5 million, including, I think you said a $3.4 million draw last year. They've added to that and replenished that through the retroactive Medicaid. Did you say how much that got, how much more your security deposit is now? And, well, that's question number 1.
Sure. We were at $5 million previously, we're now at $4 million, after we drew on the letter of credit, and then they replenished the letter of credit. So net change, down $1 million. We're current on contractual interest through February 2024.
Okay. So, so that contractual interest is some combination of real payment, interest payment, and draws, future draws and security, correct?
Correct. The current pay is 8.5%, and then we can draw on the security to reach the contractual interest payment amount.
Okay. And when do you think that you kind of get away from security deposit draws?
We've given them effectively a 2.5-year runway to improve operations, occupancy, improve margins. So what they're doing is they are paying us 8.5% current pay from cash flow generated from the portfolio.
Yeah.
And as they get retroactive funds, they provide those to us to increase the security. And starting in 2025, incremental to the retroactive Medicaid funds, we get 50% of the excess cash flow. So as the buildings perform better, we also participate in the cash flow through that mechanism. So as operations improve, we have less draws on our security.
Okay. Okay, great. And then on the run rate, you know, the 63-64, excluding the non-recurring rent, how do you-- Would you call that a kind of a floor to the year? Is there any reason why that might trickle down from here for whatever reason, maybe through ATM draws or, or whatever, temporarily speaking? Or do you see this as sort of like a jumping-off point and, you know, likely to see more of a quarterly sequential ramp from that level?
Yeah, I think it's probably more of a floor than a run rate for the year. But, you know, that remains to be seen. I mean, we're very bullish on the investment outlook for the year, so that would add to it. You know, we give a base case scenario, given no additional investments. So anything above what we have right now would be accretive, even over advertising.
If you assume zero future acquisitions, it still trickles up, right, through escalations and so on.
It does. That is correct, yeah. And those hit more in the back half of the year. Yep.
But there's nothing sort of sinisterly behind the scenes that's waiting to lower that number for one reason or another. Nothing kind of one-timish that you see coming. It's basically pretty good visible path from this point going forward.
Yes, correct. Our crystal ball right now does not have anything, blooming out there.
Wonderful. Okay, that's all I got. Thank you.
Thanks.
Your next question for today is coming from Michael Carroll with RBC.
Yeah, thanks. I wanted to circle back to HMG, just to confirm the rest of the portfolio, minus those two assets that they are happy with and how it fits within their geographic footprint, and they want to keep those properties going forward once you kind of figure out what to do with those other two properties.
Correct. Yes. I mean, and they, you know, they've identified these two buildings, you know, where they are cash flow positive. So we're in discussion with them on how we approach those two, but they have approached us about, you know, possibility of transitioning two. But again, the two collectively are cash flow positive.
And then once those two get transitioned away, would you be in a position to create a longer-term lease with HMG, or are you still waiting for that portfolio to recover, before you set a longer-term lease with more of a permanent rental rate?
... Yeah, we have to see more track. We think there's more upside in occupancy and performance, so we definitely feel there's more, more room for growth, so we, we wanna participate in that.
And then how are those assets performing? I know that they took over those. Was it early 2023 when they took those over? I guess, how have they recovered since they've been operating them?
It was in 2021 after they took over. Occupancy has been fairly flat, but they've improved, you know, labor agency utilization has gone down, so cash flow has improved, but occupancy has been a little bit flat. So that's really where we're seeing the potential for growth is occupancy gains.
Okay. I know that, I mean, I guess, SEC's contractual rent was significantly higher. I mean, should, when you kind of set a new rate, is it gonna be closer to that $14-$15 million run rate, or is it gonna be closer to this $8 million run rate?
Somewhere in between. I don't think you're gonna get all the way back to the 14.8.
Okay. And then just last one for me on, on investments, I know you kind of touched on this a little bit. So what on the investment side are you looking at more intently right now? It sounded like you were more interested in the loans. Is that correct, or is it, are you seeing a lot of different opportunities on the real estate, too?
I think a lot of different opportunities. I think that people we're speaking to are looking to, you know, work with stable capital providers. And so it, for us, it's going to be looking at, you know, loans, mezz, preferred equity, joint ventures, acquisitions, and triple net, so a little bit of everything. So I think we're going to be considering and looking at a lot of opportunities.
Okay, great. Thank you.
Thank you.
Your next question for today is coming from Connor Siversky with Wells Fargo.
Hey, good morning, guys. Jesus on for Connor this morning. Thanks for taking the question. I just, most of my questions have kind of been asked at this point. Can you quickly go over what you're seeing in the watch list? It seems like ALG was a unique situation given COVID. Prestige seems to, you, you seems to be like you guys are pretty comfortable with the level of visibility you have with them, the way you structured that contract and the anticipated Medicaid rate increases, you restructured that for. What else are you seeing out there just in the portfolio?
I mean, we've brought resolution to a lot of items. You know, the Brookdale lease transition, Prestige, we're working through the ALG transition, and we spoke about HMG. So, you know, those are our main focuses, and we're talking about, you know, growth. So I think that is a positive aspect of where we are at in our focuses. And also in the transition portfolio, we're seeing upward movement in recovering, you know, rental income. So those are all positives.
Great. Appreciate the color. Just a quick modeling, wanted to make sure I'm kind of buttoned up here with the post-quarter acquisitions and dispositions. So there was a bunch of moving parts here, post-quarter here. Can you go over any anticipated acquisitions and disposition activity that has closed so far in 1Q or are expected to close in the near term? For the ALG, it looks like you got $1.6 million in proceeds you're anticipating from five properties and another one that's expected to be sold as well. Anything else kind of to think about that's expected to close near term, as we're kind of buttoning up the models here?
No, nothing. Everything that we have on deck right now, we've talked about. So nothing, nothing beyond that right now.
Great. Thanks, guys.
Thanks, Jesus.
Thank you.
Your next question is coming from Marcus Mevi, a private investor. Marcus, your line is live. Marcus, if you have a question, please announce it.
Oh, we're here. No, we're here.
Hello?
Okay, we have reached the end of the question and answer session. I'll turn the call over to Wendy for closing remarks.
Thank you, operator, and we look forward to talking to you at the end of this Q1 , and we appreciate the time you've taken to listen to us today. Have a great weekend. Bye-bye.
Thank you. This does conclude today's conference, and you may disconnect your lines at this time. Thank you for your participation.