Lantern Pharma Inc. (LTRN)

Lantern Pharma Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6.06	7.51	21.94	37.2	51.52	19.23
Short-Term Investments	9.84	16.5	19.36	17.99	19.2	-
Cash & Short-Term Investments	15.9	24.01	41.3	55.2	70.73	19.23
Cash Growth	-52.19%	-41.86%	-25.17%	-21.96%	267.80%	1460.78%
Other Receivables	-	0.1	0.86	0.59	0.18	-
Receivables	-	0.1	0.86	0.59	0.18	-
Prepaid Expenses	0.93	1.14	1.18	0.76	1.03	0.82
Restricted Cash	-	-	-	0.54	-	-
Other Current Assets	0.37	-	-	1.63	0.78	0.19
Total Current Assets	17.2	25.25	43.34	58.72	72.72	20.24
Property, Plant & Equipment	0.18	0.29	0.28	0.1	0.22	0.02
Long-Term Deferred Charges	-	-	-	-	-	0.1
Other Long-Term Assets	0.04	0.04	0.03	0.02	1.02	-
Total Assets	17.42	25.57	43.65	58.84	73.95	20.36
Accounts Payable	3.37	2.42	0.94	0.93	0.68	0.43
Current Portion of Leases	0.13	0.19	0.17	0.05	0.15	-
Other Current Liabilities	1.38	1.73	1.56	1.81	1.49	0.12
Total Current Liabilities	4.88	4.33	2.68	2.8	2.33	0.55
Long-Term Debt	-	-	-	-	-	0.11
Long-Term Leases	0.01	0.05	0.06	-	0.05	-
Total Liabilities	4.9	4.38	2.74	2.8	2.38	0.66
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	97.37	97.06	96.26	95.69	96.69	32.36
Retained Earnings	-84.89	-76.03	-55.24	-39.28	-25.02	-12.66
Comprehensive Income & Other	0.05	0.15	-0.11	-0.37	-0.09	-
Total Common Equity	12.52	21.19	40.91	56.04	71.57	19.7
Shareholders' Equity	12.52	21.19	40.91	56.04	71.57	19.7
Total Liabilities & Equity	17.42	25.57	43.65	58.84	73.95	20.36
Total Debt	0.15	0.24	0.23	0.05	0.2	0.11
Net Cash (Debt)	15.76	23.77	41.07	55.14	70.52	19.12
Net Cash Growth	-52.31%	-42.12%	-25.52%	-21.80%	268.82%	1451.97%
Net Cash Per Share	1.46	2.21	3.79	5.08	6.47	4.44
Filing Date Shares Outstanding	10.8	10.78	10.74	10.86	10.78	11.17
Total Common Shares Outstanding	10.78	10.78	10.72	10.86	11.09	6.22
Working Capital	12.32	20.92	40.66	55.92	70.39	19.68
Book Value Per Share	1.16	1.96	3.82	5.16	6.45	3.17
Tangible Book Value	12.52	21.19	40.91	56.04	71.57	19.7
Tangible Book Value Per Share	1.16	1.96	3.82	5.16	6.45	3.17

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q