Lantronix, Inc. (LTRX)

Lantronix Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	131.19	129.66	71.48	59.88	46.89
Revenue Growth (YoY)	1.18%	81.39%	19.37%	27.70%	2.87%
Cost of Revenue	74.93	74.07	38.45	32.98	20.62
Gross Profit	56.26	55.59	33.03	26.9	26.27
Selling, General & Admin	36.95	34.53	20.81	19.58	15.85
Research & Development	19.63	17.69	11.11	9.69	9.08
Other Operating Expenses	6.37	8.38	4.44	8.17	1.83
Operating Expenses	62.94	60.6	36.36	37.44	26.76
Operating Income	-6.67	-5.01	-3.34	-10.54	-0.49
Interest Expense / Income	1.49	1.47	0.32	0.13	-0.24
Other Expense / Income	0.07	0.71	0.2	-0.08	0.02
Pretax Income	-8.23	-7.19	-3.85	-10.59	-0.27
Income Tax	0.75	-1.83	0.2	0.14	0.14
Net Income	-8.98	-5.36	-4.04	-10.74	-0.41
Shares Outstanding (Basic)	36	33	29	25	22
Shares Outstanding (Diluted)	36	33	29	25	22
Shares Change	10.98%	13.80%	13.56%	17.15%	12.64%
EPS (Basic)	-0.25	-0.16	-0.14	-0.42	-0.02
EPS (Diluted)	-0.25	-0.16	-0.14	-0.42	-0.02
Free Cash Flow	-2.44	-11.53	3.52	-3.09	-2.64
Free Cash Flow Per Share	-0.07	-0.35	0.12	-0.12	-0.12
Gross Margin	42.89%	42.87%	46.20%	44.92%	56.03%
Operating Margin	-5.09%	-3.86%	-4.67%	-17.60%	-1.04%
Profit Margin	-6.85%	-4.14%	-5.66%	-17.93%	-0.87%
Free Cash Flow Margin	-1.86%	-8.90%	4.93%	-5.17%	-5.63%
EBITDA	0.79	0.9	0.38	-7.66	-0.04
EBITDA Margin	0.60%	0.69%	0.53%	-12.79%	-0.08%
Depreciation & Amortization	7.54	6.62	3.91	2.81	0.46
EBIT	-6.75	-5.72	-3.53	-10.46	-0.5
EBIT Margin	-5.14%	-4.41%	-4.94%	-17.47%	-1.07%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).