Cash & Equivalents | 0.07 | 0.36 | 0.1 | 32.64 | 3.83 | |
Cash & Short-Term Investments | 0.07 | 0.36 | 0.1 | 32.64 | 3.83 | |
Cash Growth | -81.09% | 250.14% | -99.69% | 753.19% | 2313.69% | |
Receivables | 0.49 | 0.06 | 0.21 | 0.08 | 0.03 | |
Prepaid Expenses | 14.45 | 19.02 | 19.41 | 22.9 | 22.01 | |
Restricted Cash | - | - | - | - | 6.95 | |
Other Current Assets | 0.88 | 0.91 | 0.72 | 0.23 | 0.79 | |
Total Current Assets | 15.89 | 20.34 | 20.44 | 55.84 | 33.6 | |
Property, Plant & Equipment | 0.01 | 0.02 | 0.11 | 0.14 | 0.67 | |
Long-Term Investments | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |
Goodwill | 9.06 | 11.23 | 19.59 | 19.59 | 13 | |
Other Intangible Assets | 12.57 | 17.68 | 23.98 | 28.71 | 3.21 | |
Other Long-Term Assets | 12.91 | 12.88 | 13.01 | - | - | |
Accounts Payable | 8.24 | 8.05 | 7.61 | 1.01 | 2.18 | |
Accrued Expenses | 13.72 | 12.22 | 5.11 | 4.59 | 3.06 | |
Short-Term Debt | 6.11 | 6.03 | 3.76 | 3.77 | 12.21 | |
Current Portion of Long-Term Debt | - | - | - | - | 8.88 | |
Current Unearned Revenue | 0.25 | 0.36 | 0.46 | 1.16 | 7.76 | |
Other Current Liabilities | 2.42 | 1.17 | 0.63 | - | - | |
Total Current Liabilities | 30.74 | 27.82 | 17.56 | 10.53 | 34.09 | |
Long-Term Debt | - | - | - | - | 0.01 | |
Other Long-Term Liabilities | - | - | - | 0 | - | |
Common Stock | 0.02 | 0 | 0 | 0.05 | 0.02 | |
Additional Paid-In Capital | 283.91 | 269.69 | 267.6 | 239.36 | 111.75 | |
Retained Earnings | -263.69 | -235.13 | -208.19 | -148.19 | -95.14 | |
Comprehensive Income & Other | 0.02 | -0.09 | 0 | -0 | - | |
Total Common Equity | 20.25 | 34.47 | 59.42 | 91.22 | 16.63 | |
Minority Interest | 1.95 | 2.12 | 2.4 | 2.78 | - | |
Total Liabilities & Equity | 52.94 | 64.41 | 79.38 | 104.53 | 50.73 | |
Total Debt | 6.11 | 6.03 | 3.76 | 3.77 | 21.1 | |
Net Cash (Debt) | -6.04 | -5.67 | -3.65 | 28.87 | -17.27 | |
Net Cash Per Share | -0.70 | -2.18 | -1.45 | 22.21 | -15.25 | |
Filing Date Shares Outstanding | 18.86 | 11.99 | 2.54 | 2.54 | 5.16 | |
Total Common Shares Outstanding | 18.33 | 2.88 | 2.53 | 2.51 | 5.16 | |
Working Capital | -14.85 | -7.48 | 2.88 | 45.31 | -0.48 | |
Book Value Per Share | 1.11 | 11.98 | 23.51 | 36.30 | 3.22 | |
Tangible Book Value | -1.38 | 5.56 | 15.84 | 42.92 | 0.43 | |
Tangible Book Value Per Share | -0.08 | 1.93 | 6.27 | 17.08 | 0.08 | |
Machinery | 0.14 | 0.14 | 0.14 | 0.14 | 0.1 | |