| 1,003 | 1,889 | 2,234 | 1,251 | 354 |
Cash & Short-Term Investments | 1,003 | 1,889 | 2,234 | 1,251 | 354 |
| -46.90% | -15.44% | 78.58% | 253.39% | -12.81% |
| 1,314 | 1,231 | 1,318 | 1,508 | 1,544 |
| 5,592 | 1,274 | 1,223 | 2,692 | 9,638 |
| 7,909 | 4,394 | 4,775 | 5,451 | 11,536 |
Net Property, Plant & Equipment | 19,575 | 20,421 | 19,758 | 19,166 | 20,895 |
| 4,463 | 4,806 | 5,470 | 6,166 | 6,970 |
| - | 1,964 | 1,964 | 12,657 | 15,986 |
| 2,395 | 1,911 | 2,051 | 2,172 | 2,606 |
|
| 1,508 | 749 | 1,134 | 1,044 | 758 |
| 1,485 | 1,364 | 1,328 | 2,308 | 1,598 |
Current Portion of Long-Term Debt | 88 | 412 | 157 | 154 | 1,554 |
Current Portion of Leases | 266 | 253 | 268 | 344 | 385 |
| 1,005 | 861 | 647 | 596 | 617 |
Other Current Liabilities | 38 | - | - | 451 | 2,257 |
Total Current Liabilities | 4,390 | 3,639 | 3,534 | 4,897 | 7,169 |
| 17,353 | 17,494 | 19,831 | 20,418 | 27,428 |
Other Long-Term Liabilities | 13,716 | 11,899 | 10,236 | 9,923 | 11,556 |
Total Long-Term Liabilities | 31,069 | 29,393 | 30,067 | 30,341 | 38,984 |
|
| 19,185 | 19,149 | 1,008 | 1,002 | 1,024 |
Additional Paid-in Capital | - | - | 18,126 | 18,080 | 18,972 |
Accumulated Other Comprehensive Income | -901 | -723 | -810 | -1,099 | -2,158 |
| -19,701 | -17,962 | -17,907 | -7,609 | -5,998 |
Total Common Shareholders' Equity | -1,417 | 464 | 417 | 10,374 | 11,840 |
| -1,117 | 464 | 417 | 10,374 | 11,840 |
Total Liabilities & Equity | 34,342 | 33,496 | 34,018 | 45,612 | 57,993 |
| 17,707 | 18,159 | 20,256 | 20,916 | 29,367 |
| -16,704 | -16,270 | -18,022 | -19,665 | -29,013 |
| -16.80 | -16.47 | -18.33 | -19.52 | -27.20 |
| -1,417 | 464 | 417 | 10,374 | 11,840 |
| -1.42 | 0.47 | 0.42 | 10.30 | 11.10 |
| -5,880 | -6,306 | -7,017 | -8,449 | -11,116 |
Tangible Book Value Per Share | -5.91 | -6.38 | -7.14 | -8.39 | -10.42 |