Luna Innovations Incorporated (LUNA)
NASDAQ: LUNA · Real-Time Price · USD
1.500
-0.050 (-3.23%)
At close: Dec 20, 2024, 4:00 PM
1.510
+0.010 (0.67%)
After-hours: Dec 20, 2024, 5:07 PM EST
Luna Innovations Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 116.61 | 109.5 | 87.51 | 59.12 | 70.52 | 42.92 | Upgrade
|
| Revenue Growth (YoY) | 14.31% | 25.12% | 48.04% | -16.17% | 64.31% | 29.73% | Upgrade
|
| Cost of Revenue | 47.81 | 43 | 35.96 | 23.24 | 35.33 | 23.48 | Upgrade
|
| Gross Profit | 68.8 | 66.5 | 51.56 | 35.88 | 35.18 | 19.44 | Upgrade
|
| Selling, General & Admin | 56.28 | 56.44 | 43.96 | 28.35 | 23.34 | 14.79 | Upgrade
|
| Research & Development | 11.11 | 10.84 | 10.19 | 6.71 | 7.5 | 3.77 | Upgrade
|
| Operating Expenses | 67.43 | 67.28 | 54.15 | 35.07 | 30.84 | 18.56 | Upgrade
|
| Operating Income | 1.37 | -0.78 | -2.59 | 0.81 | 4.34 | 0.88 | Upgrade
|
| Interest Expense | -2.02 | -0.9 | -0.48 | -0.05 | -0.02 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0 | 0.09 | 0.39 | 0.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.22 | - | 0.05 | -0.01 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -0.44 | -1.42 | -3.07 | 0.91 | 4.72 | 1.29 | Upgrade
|
| Merger & Restructuring Charges | -1.1 | -1.1 | - | - | -1.03 | - | Upgrade
|
| Pretax Income | -1.54 | -2.52 | -3.07 | 0.91 | 3.69 | 1.29 | Upgrade
|
| Income Tax Expense | -0.42 | -0.22 | -1.98 | -0.46 | -1.65 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -1.12 | -2.3 | -1.09 | 1.36 | 5.34 | 1.24 | Upgrade
|
| Earnings From Discontinued Operations | -1 | 11.58 | 2.47 | 1.93 | - | 9.77 | Upgrade
|
| Net Income | -2.12 | 9.28 | 1.38 | 3.29 | 5.34 | 11 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.29 | 0.26 | Upgrade
|
| Net Income to Common | -2.12 | 9.28 | 1.38 | 3.29 | 5.06 | 10.75 | Upgrade
|
| Net Income Growth | - | 571.42% | -58.01% | -38.41% | -51.45% | -24.71% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 32 | 31 | 29 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 32 | 33 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 3.35% | 2.95% | -2.83% | 2.32% | -1.88% | 17.67% | Upgrade
|
| EPS (Basic) | -0.06 | 0.28 | 0.04 | 0.11 | 0.18 | 0.39 | Upgrade
|
| EPS (Diluted) | -0.06 | 0.28 | 0.04 | 0.10 | 0.16 | 0.39 | Upgrade
|
| EPS Growth | - | 552.19% | -56.03% | -37.96% | -58.91% | -25.76% | Upgrade
|
| Free Cash Flow | -15.75 | -11.46 | 3.07 | 2.18 | 4.26 | -3.7 | Upgrade
|
| Free Cash Flow Per Share | -0.47 | -0.35 | 0.10 | 0.07 | 0.13 | -0.11 | Upgrade
|
| Gross Margin | 59.00% | 60.73% | 58.91% | 60.70% | 49.89% | 45.29% | Upgrade
|
| Operating Margin | 1.17% | -0.72% | -2.96% | 1.38% | 6.16% | 2.04% | Upgrade
|
| Profit Margin | -1.82% | 8.47% | 1.58% | 5.57% | 7.17% | 25.04% | Upgrade
|
| Free Cash Flow Margin | -13.50% | -10.46% | 3.51% | 3.68% | 6.04% | -8.61% | Upgrade
|
| EBITDA | 6.9 | 4.64 | 1.93 | 3.78 | 6.85 | 1.9 | Upgrade
|
| EBITDA Margin | 5.91% | 4.24% | 2.20% | 6.40% | 9.71% | 4.42% | Upgrade
|
| D&A For EBITDA | 5.53 | 5.43 | 4.52 | 2.97 | 2.5 | 1.02 | Upgrade
|
| EBIT | 1.37 | -0.78 | -2.59 | 0.81 | 4.34 | 0.88 | Upgrade
|
| EBIT Margin | 1.17% | -0.72% | -2.96% | 1.38% | 6.16% | 2.04% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.72% | Upgrade
|
| Revenue as Reported | - | - | - | - | 70.52 | 42.92 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.