Luna Innovations Incorporated (LUNA)
NASDAQ: LUNA · Real-Time Price · USD
1.630
-0.010 (-0.61%)
Nov 20, 2024, 4:00 PM EST - Market closed

Luna Innovations Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2013
Period Ending
Sep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2013
Revenue
116.61109.587.5159.1270.5242.92
Upgrade
Revenue Growth (YoY)
14.31%25.12%48.04%-16.17%64.31%29.73%
Upgrade
Cost of Revenue
47.814335.9623.2435.3323.48
Upgrade
Gross Profit
68.866.551.5635.8835.1819.44
Upgrade
Selling, General & Admin
56.2856.4443.9628.3523.3414.79
Upgrade
Research & Development
11.1110.8410.196.717.53.77
Upgrade
Operating Expenses
67.4367.2854.1535.0730.8418.56
Upgrade
Operating Income
1.37-0.78-2.590.814.340.88
Upgrade
Interest Expense
-2.02-0.9-0.48-0.05-0.02-0.12
Upgrade
Interest & Investment Income
0.050.0500.090.390.55
Upgrade
Other Non Operating Income (Expenses)
0.170.22-0.05-0.01-0.02
Upgrade
EBT Excluding Unusual Items
-0.44-1.42-3.070.914.721.29
Upgrade
Merger & Restructuring Charges
-1.1-1.1---1.03-
Upgrade
Pretax Income
-1.54-2.52-3.070.913.691.29
Upgrade
Income Tax Expense
-0.42-0.22-1.98-0.46-1.650.05
Upgrade
Earnings From Continuing Operations
-1.12-2.3-1.091.365.341.24
Upgrade
Earnings From Discontinued Operations
-111.582.471.93-9.77
Upgrade
Net Income
-2.129.281.383.295.3411
Upgrade
Preferred Dividends & Other Adjustments
----0.290.26
Upgrade
Net Income to Common
-2.129.281.383.295.0610.75
Upgrade
Net Income Growth
-571.42%-58.01%-38.41%-51.45%-24.71%
Upgrade
Shares Outstanding (Basic)
333332312928
Upgrade
Shares Outstanding (Diluted)
333332333232
Upgrade
Shares Change (YoY)
3.35%2.95%-2.83%2.32%-1.88%17.67%
Upgrade
EPS (Basic)
-0.060.280.040.110.180.39
Upgrade
EPS (Diluted)
-0.060.280.040.100.160.39
Upgrade
EPS Growth
-552.19%-56.03%-37.96%-58.91%-25.76%
Upgrade
Free Cash Flow
-15.75-11.463.072.184.26-3.7
Upgrade
Free Cash Flow Per Share
-0.47-0.350.100.070.13-0.11
Upgrade
Gross Margin
59.00%60.73%58.91%60.70%49.89%45.29%
Upgrade
Operating Margin
1.17%-0.72%-2.96%1.38%6.16%2.04%
Upgrade
Profit Margin
-1.82%8.47%1.58%5.57%7.17%25.04%
Upgrade
Free Cash Flow Margin
-13.50%-10.46%3.51%3.68%6.04%-8.61%
Upgrade
EBITDA
6.94.641.933.786.851.9
Upgrade
EBITDA Margin
5.91%4.24%2.20%6.40%9.71%4.42%
Upgrade
D&A For EBITDA
5.535.434.522.972.51.02
Upgrade
EBIT
1.37-0.78-2.590.814.340.88
Upgrade
EBIT Margin
1.17%-0.72%-2.96%1.38%6.16%2.04%
Upgrade
Effective Tax Rate
-----3.72%
Upgrade
Revenue as Reported
----70.5242.92
Upgrade
Advertising Expenses
-----0.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.