Luna Innovations Incorporated (LUNA)

NASDAQ: LUNA · IEX Real-Time Price · USD

2.640

+0.220 (9.09%)

At close: Apr 16, 2024, 4:00 PM

2.720

+0.080 (3.03%)

After-hours: Apr 16, 2024, 5:34 PM EDT

Luna Innovations Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2003
Revenue	109.5	87.51	59.12	70.52	42.92	33.08	41.87	44.02	21.26	18.33	Upgrade
Revenue Growth (YoY)	25.12%	48.04%	-16.17%	64.31%	29.73%	-20.98%	-4.89%	107.06%	15.96%	-30.50%	Upgrade
Cost of Revenue	43	35.96	23.24	35.33	23.48	19.71	26.06	27.52	13.42	12.28	Upgrade
Gross Profit	66.5	51.56	35.88	35.18	19.44	13.37	15.8	16.5	7.84	6.05	Upgrade
Selling, General & Admin	57.54	43.96	28.35	23.34	14.79	12.92	14.76	18.48	10.25	11.53	Upgrade
Research & Development	10.84	10.19	6.71	7.5	3.77	2.65	3.54	4.27	2.09	2.56	Upgrade
Other Operating Expenses	0	0	0	1.03	0	0	0	0	0	0	Upgrade
Operating Expenses	68.38	54.15	35.07	31.87	18.56	15.58	18.3	22.75	12.34	14.08	Upgrade
Operating Income	-1.88	-2.59	0.81	3.32	0.88	-2.21	-2.5	-6.25	-4.51	-8.04	Upgrade
Interest Expense / Income	0.9	0.48	0.03	0.02	0.12	0.22	0.32	0.22	0.1	0.21	Upgrade
Other Expense / Income	-11.84	-2.47	-2.05	-0.39	-10.3	-15.89	-0.31	-8.32	-9.46	-5.05	Upgrade
Pretax Income	9.06	-0.6	2.84	3.69	11.05	13.47	-2.51	1.85	4.86	-3.19	Upgrade
Income Tax	-0.22	-1.98	-0.46	-1.65	0.05	-1.15	-0.14	-0.47	-1.14	-2.39	Upgrade
Net Income	9.28	1.38	3.29	5.34	11	14.61	-2.37	2.32	5.99	-0.8	Upgrade
Preferred Dividends	0	0	0	0.29	0.26	0.15	0.11	0.09	0.11	0.1	Upgrade
Net Income Common	9.28	1.38	3.29	5.06	10.75	14.47	-2.47	2.23	5.88	-0.91	Upgrade
Net Income Growth	571.42%	-58.01%	-34.92%	-52.94%	-25.72%	-	-	-62.07%	-	-	Upgrade
Shares Outstanding (Basic)	33	32	31	29	28	28	28	23	15	14	Upgrade
Shares Outstanding (Diluted)	33	32	33	32	32	28	28	23	15	14	Upgrade
Shares Change	2.95%	-2.83%	2.32%	-1.88%	17.67%	0.12%	19.63%	54.74%	3.80%	-12.11%	Upgrade
EPS (Basic)	0.28	0.04	0.11	0.18	0.39	0.52	-0.09	0.10	0.40	-0.06	Upgrade
EPS (Diluted)	0.28	0.04	0.10	0.16	0.33	0.52	-0.09	0.10	0.40	-0.06	Upgrade
EPS Growth	600.00%	-60.00%	-37.50%	-51.52%	-36.54%	-	-	-75.00%	-	-	Upgrade
Free Cash Flow	-11.46	3.07	2.58	4.26	-3.69	-0.43	-1.91	-5.8	-2.97	-1.97	Upgrade
Free Cash Flow Per Share	-0.35	0.10	0.08	0.15	-0.13	-0.02	-0.07	-0.25	-0.20	-0.14	Upgrade
Gross Margin	60.73%	58.91%	60.70%	49.89%	45.29%	40.41%	37.75%	37.48%	36.86%	32.99%	Upgrade
Operating Margin	-1.72%	-2.96%	1.38%	4.70%	2.04%	-6.67%	-5.97%	-14.20%	-21.19%	-43.83%	Upgrade
Profit Margin	8.47%	1.58%	5.57%	7.17%	25.04%	43.73%	-5.91%	5.07%	27.67%	-4.94%	Upgrade
Free Cash Flow Margin	-10.46%	3.51%	4.36%	6.04%	-8.61%	-1.31%	-4.56%	-13.17%	-13.97%	-10.77%	Upgrade
Effective Tax Rate	-2.43%	-	-16.04%	-44.84%	0.43%	-8.53%	-	-25.49%	-23.41%	-	Upgrade
EBITDA	15.41	4.51	5.83	6.21	12.39	16.21	1.53	4.52	5.56	-2.05	Upgrade
EBITDA Margin	14.07%	5.15%	9.86%	8.80%	28.88%	49.00%	3.65%	10.28%	26.16%	-11.17%	Upgrade
Depreciation & Amortization	5.45	4.63	2.97	2.5	1.22	2.53	3.71	2.46	0.61	0.94	Upgrade
EBIT	9.96	-0.12	2.86	3.71	11.18	13.68	-2.19	2.07	4.95	-2.98	Upgrade
EBIT Margin	9.09%	-0.14%	4.84%	5.25%	26.04%	41.36%	-5.22%	4.70%	23.30%	-16.27%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).