Intuitive Machines, Inc. (LUNR)
NASDAQ: LUNR · Real-Time Price · USD
8.91
+0.05 (0.56%)
At close: Aug 26, 2025, 4:00 PM
8.93
+0.02 (0.22%)
After-hours: Aug 26, 2025, 7:49 PM EDT

Intuitive Machines Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
225.9822879.5585.9572.5544.26
Revenue Growth (YoY)
42.86%186.61%-7.44%18.46%63.93%-
Cost of Revenue
226.34225.23103.9975.51100.3142.56
Gross Profit
-0.372.77-24.4410.43-27.761.7
Selling, General & Admin
58.0353.2634.3414.879.295.52
Operating Expenses
60.4355.1235.7115.9410.136.09
Operating Income
-60.79-52.35-60.16-5.51-37.89-4.39
Interest Expense
---0.82-0.84-0.22-
Interest & Investment Income
50.18---0.07
Other Non Operating Income (Expenses)
-68.9-169.555.87-0.090.66-
EBT Excluding Unusual Items
-124.69-221.72-55.11-6.43-37.45-4.32
Asset Writedown
-5.04-5.04-0.96---
Other Unusual Items
-153.01-120.1266.25-1.81-
Pretax Income
-282.74-346.8910.18-6.43-35.65-4.32
Income Tax Expense
0.040.040.04-0.0200.01
Earnings From Continuing Operations
-282.78-346.9210.14-6.41-35.65-4.33
Minority Interest in Earnings
4.413.5---0.08
Net Income
-278.37-343.4310.14-6.41-35.65-4.25
Preferred Dividends & Other Adjustments
-36.61-59.12-49.28-6.41--
Net Income to Common
-241.76-284.3159.42--35.65-4.25
Shares Outstanding (Basic)
956118123123123
Shares Outstanding (Diluted)
956126123123123
Shares Change (YoY)
189.37%140.22%-79.13%0.00%--
EPS (Basic)
-2.55-4.633.37--0.29-0.03
EPS (Diluted)
-2.56-4.632.42--0.29-0.03
Free Cash Flow
-40.22-67.7-75.19-15.62-19.745.6
Free Cash Flow Per Share
-0.42-1.10-2.94-0.13-0.160.05
Gross Margin
-0.16%1.21%-30.73%12.14%-38.26%3.84%
Operating Margin
-26.90%-22.96%-75.62%-6.41%-52.22%-9.93%
Profit Margin
-106.98%-124.70%74.69%--49.14%-9.61%
Free Cash Flow Margin
-17.80%-29.69%-94.52%-18.18%-27.21%12.64%
EBITDA
-58.4-50.49-58.78-4.44-37.05-3.82
EBITDA Margin
-25.84%-22.15%-73.89%-5.16%-51.07%-8.62%
D&A For EBITDA
2.41.861.381.070.840.58
EBIT
-60.79-52.35-60.16-5.51-37.89-4.39
EBIT Margin
-26.90%-22.96%-75.62%-6.41%-52.22%-9.93%
Effective Tax Rate
--0.39%---
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q