Intuitive Machines, Inc. (LUNR)
NASDAQ: LUNR · Real-Time Price · USD
8.31
+0.84 (11.18%)
At close: Apr 2, 2025, 4:00 PM
7.74
-0.57 (-6.81%)
After-hours: Apr 2, 2025, 7:49 PM EDT

Intuitive Machines Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
22879.5585.9572.5544.26
Revenue Growth (YoY)
186.61%-7.44%18.46%63.93%-
Cost of Revenue
225.23103.9975.51100.3142.56
Gross Profit
2.77-24.4410.43-27.761.7
Selling, General & Admin
53.2634.3414.879.295.52
Operating Expenses
55.1235.7115.9410.136.09
Operating Income
-52.35-60.16-5.51-37.89-4.39
Interest Expense
--0.82-0.84-0.22-
Interest & Investment Income
0.18---0.07
Other Non Operating Income (Expenses)
-169.555.87-0.090.66-
EBT Excluding Unusual Items
-221.72-55.11-6.43-37.45-4.32
Asset Writedown
-5.04-0.96---
Other Unusual Items
-120.1266.25-1.81-
Pretax Income
-346.8910.18-6.43-35.65-4.32
Income Tax Expense
0.040.04-0.0200.01
Earnings From Continuing Operations
-346.9210.14-6.41-35.65-4.33
Minority Interest in Earnings
3.5---0.08
Net Income
-343.4310.14-6.41-35.65-4.25
Preferred Dividends & Other Adjustments
-59.12-49.28-6.41--
Net Income to Common
-284.3159.42--35.65-4.25
Shares Outstanding (Basic)
6118123123123
Shares Outstanding (Diluted)
6126123123123
Shares Change (YoY)
140.22%-79.13%0.00%--
EPS (Basic)
-4.633.37--0.29-0.03
EPS (Diluted)
-4.632.42--0.29-0.03
Free Cash Flow
-67.7-75.19-15.62-19.745.6
Free Cash Flow Per Share
-1.10-2.94-0.13-0.160.05
Gross Margin
1.21%-30.73%12.14%-38.26%3.84%
Operating Margin
-22.96%-75.62%-6.41%-52.22%-9.93%
Profit Margin
-124.70%74.69%--49.14%-9.61%
Free Cash Flow Margin
-29.69%-94.52%-18.18%-27.21%12.64%
EBITDA
-50.49-58.78-4.44-37.05-3.82
EBITDA Margin
-22.15%-73.89%-5.16%-51.07%-8.62%
D&A For EBITDA
1.861.381.070.840.58
EBIT
-52.35-60.16-5.51-37.89-4.39
EBIT Margin
-22.96%-75.62%-6.41%-52.22%-9.93%
Effective Tax Rate
-0.39%---
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q