Intuitive Machines, Inc. (LUNR)
NASDAQ: LUNR · Real-Time Price · USD
11.16
-0.39 (-3.38%)
At close: Jul 31, 2025, 4:00 PM
11.21
+0.05 (0.45%)
After-hours: Jul 31, 2025, 7:56 PM EDT

The AZEK Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
217.3122879.5585.9572.5544.26
Revenue Growth (YoY)
61.52%186.61%-7.44%18.46%63.93%-
Cost of Revenue
221.88225.23103.9975.51100.3142.56
Gross Profit
-4.572.77-24.4410.43-27.761.7
Selling, General & Admin
53.0153.2634.3414.879.295.52
Operating Expenses
55.0855.1235.7115.9410.136.09
Operating Income
-59.65-52.35-60.16-5.51-37.89-4.39
Interest Expense
---0.82-0.84-0.22-
Interest & Investment Income
1.590.18---0.07
Other Non Operating Income (Expenses)
-33.88-169.555.87-0.090.66-
EBT Excluding Unusual Items
-91.94-221.72-55.11-6.43-37.45-4.32
Asset Writedown
-5.04-5.04-0.96---
Other Unusual Items
-130.9-120.1266.25-1.81-
Pretax Income
-227.88-346.8910.18-6.43-35.65-4.32
Income Tax Expense
0.040.040.04-0.0200.01
Earnings From Continuing Operations
-227.92-346.9210.14-6.41-35.65-4.33
Minority Interest in Earnings
4.013.5---0.08
Net Income
-223.91-343.4310.14-6.41-35.65-4.25
Preferred Dividends & Other Adjustments
-26.02-59.12-49.28-6.41--
Net Income to Common
-197.9-284.3159.42--35.65-4.25
Shares Outstanding (Basic)
796118123123123
Shares Outstanding (Diluted)
796126123123123
Shares Change (YoY)
243.67%140.22%-79.13%0.00%--
EPS (Basic)
-2.50-4.633.37--0.29-0.03
EPS (Diluted)
-2.50-4.632.42--0.29-0.03
Free Cash Flow
-46.37-67.7-75.19-15.62-19.745.6
Free Cash Flow Per Share
-0.59-1.10-2.94-0.13-0.160.05
Gross Margin
-2.10%1.21%-30.73%12.14%-38.26%3.84%
Operating Margin
-27.45%-22.96%-75.62%-6.41%-52.22%-9.93%
Profit Margin
-91.07%-124.70%74.69%--49.14%-9.61%
Free Cash Flow Margin
-21.34%-29.69%-94.52%-18.18%-27.21%12.64%
EBITDA
-57.59-50.49-58.78-4.44-37.05-3.82
EBITDA Margin
-26.50%-22.15%-73.89%-5.16%-51.07%-8.62%
D&A For EBITDA
2.071.861.381.070.840.58
EBIT
-59.65-52.35-60.16-5.51-37.89-4.39
EBIT Margin
-27.45%-22.96%-75.62%-6.41%-52.22%-9.93%
Effective Tax Rate
--0.39%---
Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q