Intuitive Machines, Inc. (LUNR)
NASDAQ: LUNR · Real-Time Price · USD
26.62
-4.02 (-13.12%)
At close: Jun 12, 2026, 4:00 PM EDT
26.79
+0.17 (0.64%)
After-hours: Jun 12, 2026, 7:59 PM EDT
Intuitive Machines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Revenues | |||||||||||||||||||||
Product Revenue | 141.55 | ||||||||||||||||||||
Service Revenue | 42.08 | ||||||||||||||||||||
Service Revenue Growth | -32.70% | ||||||||||||||||||||
Grant Revenue | 3.1 | ||||||||||||||||||||
Total Revenues | 186.73 | ||||||||||||||||||||
Total Revenues Growth | 198.65% | ||||||||||||||||||||
Operating Expenses | |||||||||||||||||||||
Cost of Product Revenue | 113.91 | ||||||||||||||||||||
Cost of Service Revenue | 33.66 | ||||||||||||||||||||
Cost of Service Revenue Growth | -31.20% | ||||||||||||||||||||
Cost of Grant Revenue | 3.1 | ||||||||||||||||||||
Cost of Service Revenue - Affiliated Companies | 5.95 | ||||||||||||||||||||
Cost of Service Revenue - Affiliated Companies Growth | -14.06% | ||||||||||||||||||||
Depreciation and Amortization | 13.05 | ||||||||||||||||||||
Depreciation and Amortization Growth | 1994.38% | ||||||||||||||||||||
Research and Development | 5.59 | ||||||||||||||||||||
Research and Development Growth | 513.50% | ||||||||||||||||||||
General and Administrative Expense | 50.67 | ||||||||||||||||||||
General and Administrative Expense Growth | 232.92% | ||||||||||||||||||||
Total Operating Expenses | 225.93 | ||||||||||||||||||||
Total Operating Expenses Growth | 211.20% | ||||||||||||||||||||
Operating Loss | -39.2 | ||||||||||||||||||||
Other Income, Net | |||||||||||||||||||||
Interest Income | 1.43 | ||||||||||||||||||||
Interest Income Growth | 0.85% | ||||||||||||||||||||
Interest Expense | -4.89 | ||||||||||||||||||||
Change in fair value of warrant liabilities | -9.42 | ||||||||||||||||||||
Change in fair value of contingent consideration liabilities | -0.52 | ||||||||||||||||||||
Other Income, Net | 0.07 | ||||||||||||||||||||
Other Income, Net Growth | 176.92% | ||||||||||||||||||||
Total Other Income (Expense), Net | -13.33 | ||||||||||||||||||||
Income Before Income Taxes | -52.53 | ||||||||||||||||||||
Income Tax Expense | -0 | ||||||||||||||||||||
Net Income | -52.53 | ||||||||||||||||||||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | -15.48 | ||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest | 0.34 | ||||||||||||||||||||
Net Income Attributable to Noncontrolling Interest Growth | -25.76% | ||||||||||||||||||||
Less: Preferred Dividends | -0.16 | ||||||||||||||||||||
Net Loss Attributable to Class A Common Shareholders | -37.55 | ||||||||||||||||||||
Net Loss per Share | |||||||||||||||||||||
Net Loss Per Share of Class A Common Stock - Basic and Diluted | -0.25 | ||||||||||||||||||||
Weighted-Average Common Shares Outstanding | |||||||||||||||||||||
Weighted Average Shares Outstanding - Basic and Diluted | 147.88 | ||||||||||||||||||||
Weighted Average Shares Outstanding - Basic and Diluted Growth | 38.10% | ||||||||||||||||||||
Net Loss Attributable to the Company | -37.39 | ||||||||||||||||||||