| 3,231 | 7,509 | 9,288 | 9,492 | 12,480 |
| - | 1,216 | 2,186 | 2,800 | 3,024 |
Cash & Short-Term Investments | 3,231 | 8,725 | 11,474 | 12,292 | 15,504 |
| -62.97% | -23.96% | -6.65% | -20.72% | 16.27% |
| 1,149 | 1,110 | 1,154 | 1,040 | 1,357 |
| 775 | 800 | 807 | 790 | 537 |
| 490 | 639 | 520 | 686 | 638 |
| 5,645 | 11,274 | 13,955 | 14,808 | 18,036 |
Net Property, Plant & Equipment | 20,245 | 19,056 | 19,375 | 44,626 | 14,842 |
| 970 | 970 | 970 | 970 | 970 |
| 1,112 | 1,081 | 964 | 855 | 882 |
|
| 1,991 | 1,818 | 1,862 | 2,004 | 1,282 |
| 2,349 | 2,206 | 3,606 | 2,043 | 1,624 |
Current Portion of Long-Term Debt | 324 | 1,630 | 29 | 42 | 453 |
Current Portion of Leases | 312 | 328 | 208 | 225 | 239 |
| 5,945 | 6,294 | 6,551 | 6,064 | 5,566 |
Total Current Liabilities | 10,921 | 12,276 | 12,256 | 10,378 | 9,164 |
| 4,577 | 5,069 | 7,978 | 8,046 | 10,274 |
| 768 | 1,031 | 985 | 1,118 | 1,315 |
Other Long-Term Liabilities | 4,814 | 5,024 | 4,753 | 5,140 | 5,153 |
Total Long-Term Liabilities | 10,159 | 11,124 | 13,716 | 14,304 | 16,742 |
|
| 888 | 888 | 888 | 888 | 888 |
| -13,593 | -11,044 | -10,823 | -10,843 | -10,860 |
Additional Paid-in Capital | 4,322 | 4,199 | 4,153 | 4,037 | 4,224 |
Accumulated Other Comprehensive Income | -24 | -25 | - | 344 | 388 |
| 16,388 | 16,332 | 16,297 | 16,261 | 15,774 |
| 7,981 | 10,350 | 10,515 | 10,687 | 10,414 |
Total Liabilities & Equity | 29,061 | 33,750 | 36,487 | 35,369 | 36,320 |
| 5,981 | 8,058 | 9,200 | 9,431 | 12,281 |
| -2,750 | 667 | 2,274 | 2,861 | 3,223 |
| - | -70.67% | -20.52% | -11.23% | 183.97% |
| -4.93 | 1.04 | 3.55 | 4.46 | 5.29 |
| 7,981 | 10,350 | 10,515 | 10,687 | 10,414 |
| 14.30 | 16.10 | 16.43 | 16.65 | 17.10 |
| 7,011 | 9,380 | 9,545 | 9,717 | 9,444 |
Tangible Book Value Per Share | 12.56 | 14.59 | 14.91 | 15.14 | 15.51 |