Southwest Airlines Co. (LUV)
NYSE: LUV · Real-Time Price · USD
25.52
+0.77 (3.11%)
At close: Apr 23, 2025, 4:00 PM
25.01
-0.51 (-2.00%)
After-hours: Apr 23, 2025, 7:49 PM EDT

Southwest Airlines Co. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
547465465539977-3,074
Upgrade
Depreciation & Amortization
1,3741,3861,2761,1191,0591,052
Upgrade
Other Amortization
271271246232213203
Upgrade
Loss (Gain) From Sale of Assets
-95-92----222
Upgrade
Asset Writedown & Restructuring Costs
---351232
Upgrade
Loss (Gain) From Sale of Investments
---44--
Upgrade
Other Operating Activities
6718-68378161-787
Upgrade
Change in Accounts Receivable
38419-89422-701-294
Upgrade
Change in Accounts Payable
-592-1,3631,38693638231
Upgrade
Change in Unearned Revenue
-492-37295255911,623
Upgrade
Change in Other Net Operating Assets
-38-205-77-400-28109
Upgrade
Operating Cash Flow
1,4264623,1643,7902,322-1,127
Upgrade
Operating Cash Flow Growth
-39.42%-85.40%-16.52%63.22%--
Upgrade
Capital Expenditures
-1,989-2,080-3,553-3,946-511-515
Upgrade
Investment in Securities
2,042981621200-753-744
Upgrade
Other Investing Activities
894838---1,243
Upgrade
Investing Cash Flow
947-261-2,932-3,746-1,264-16
Upgrade
Short-Term Debt Issued
-----4,683
Upgrade
Long-Term Debt Issued
----1,1368,938
Upgrade
Total Debt Issued
----1,13613,621
Upgrade
Short-Term Debt Repaid
------4,683
Upgrade
Long-Term Debt Repaid
--1,337-85-3,085-905-839
Upgrade
Total Debt Repaid
-1,334-1,337-85-3,085-905-5,522
Upgrade
Net Debt Issued (Repaid)
-1,334-1,337-85-3,0852318,099
Upgrade
Issuance of Common Stock
62604845512,342
Upgrade
Repurchase of Common Stock
-1,000-250----451
Upgrade
Common Dividends Paid
-322-430-428---188
Upgrade
Other Financing Activities
-12-2329877-144
Upgrade
Financing Cash Flow
-2,606-1,980-436-3,0323599,658
Upgrade
Net Cash Flow
-233-1,779-204-2,9881,4178,515
Upgrade
Free Cash Flow
-563-1,618-389-1561,811-1,642
Upgrade
Free Cash Flow Margin
-2.04%-5.89%-1.49%-0.66%11.47%-18.15%
Upgrade
Free Cash Flow Per Share
-0.88-2.52-0.61-0.242.97-2.91
Upgrade
Cash Interest Paid
220220228305336212
Upgrade
Cash Income Tax Paid
99182044519
Upgrade
Levered Free Cash Flow
-876-2,103399.88-412.88643-2,681
Upgrade
Unlevered Free Cash Flow
-756.63-1,969547.38-224.75912.38-2,484
Upgrade
Change in Net Working Capital
7421,769-1,943-1,655-799732
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q