Luvu Brands, Inc. (LUVU)
OTCMKTS: LUVU · Delayed Price · USD
0.0957
+0.0207 (27.60%)
Mar 15, 2024, 3:44 PM EDT - Market closed
Luvu Brands Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.22 | 26.34 | 23.11 | 18.38 | 17 | 16.43 | 16.93 | 16.83 | 15.55 | 14.72 | Upgrade
|
Revenue Growth (YoY) | 10.92% | 14.01% | 25.73% | 8.08% | 3.51% | -2.98% | 0.62% | 8.18% | 5.67% | 6.31% | Upgrade
|
Cost of Revenue | 22.03 | 20.34 | 16.8 | 12.85 | 12.58 | 11.63 | 11.99 | 12.6 | 11.8 | 10.87 | Upgrade
|
Gross Profit | 7.19 | 6 | 6.3 | 5.53 | 4.42 | 4.8 | 4.94 | 4.23 | 3.76 | 3.85 | Upgrade
|
Selling, General & Admin | 5.29 | 4.75 | 4.24 | 3.92 | 3.85 | 3.93 | 3.99 | 3.86 | 3.61 | 3.59 | Upgrade
|
Research & Development | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Other Operating Expenses | 0 | 0.31 | 0.22 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.22 | 0.23 | Upgrade
|
Operating Expenses | 5.65 | 5.06 | 4.46 | 4.08 | 4.01 | 4.12 | 4.2 | 4.08 | 3.83 | 3.82 | Upgrade
|
Operating Income | 1.54 | 0.95 | 1.84 | 1.45 | 0.41 | 0.68 | 0.74 | 0.15 | -0.07 | 0.03 | Upgrade
|
Interest Income | 0.36 | 0.34 | 0.38 | 0.59 | 0.57 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Interest Expense | 0.36 | 0.34 | 0.38 | 0.59 | 0.57 | 0.53 | 0.53 | 0.46 | 0.4 | 0.4 | Upgrade
|
Other Expense / Income | 0.36 | 0.34 | -1.1 | 0.59 | 0.57 | - | -0.53 | - | -0.39 | -0 | Upgrade
|
Pretax Income | 1.19 | 0.6 | 2.56 | 0.86 | -0.16 | 0.15 | 0.2 | -0.31 | -0.47 | -0.38 | Upgrade
|
Income Tax | -0.01 | 0.34 | 0.38 | 0.59 | 0.57 | 0 | 0.53 | 0 | 0.4 | 0 | Upgrade
|
Net Income | 1.2 | 0.26 | 2.56 | 0.27 | -0.72 | 0.15 | 0.2 | -0.31 | -0.47 | -0.38 | Upgrade
|
Net Income Growth | 357.63% | -89.78% | 849.26% | - | - | -27.59% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 76 | 76 | 75 | 75 | 73 | 74 | 73 | 71 | 71 | 71 | Upgrade
|
Shares Outstanding (Diluted) | 76 | 76 | 75 | 75 | 73 | 74 | 73 | 71 | 71 | 71 | Upgrade
|
Shares Change | 0.50% | 0.82% | 0.32% | 2.46% | -1.38% | 1.84% | 2.73% | 0.69% | - | - | Upgrade
|
EPS (Basic) | 0.02 | 0.00 | 0.03 | 0.00 | -0.01 | 0.00 | 0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
EPS (Diluted) | 0.02 | 0.00 | 0.03 | 0.00 | -0.01 | 0.00 | 0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
EPS Growth | 361.76% | -88.67% | 733.33% | - | - | -28.57% | - | - | - | - | Upgrade
|
Free Cash Flow | 0.55 | 0.34 | 0.33 | 0.14 | 0.15 | 0.17 | 0.28 | -0.19 | 0.31 | -0.23 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
Gross Margin | 24.61% | 22.78% | 27.27% | 30.07% | 26.02% | 29.19% | 29.16% | 25.13% | 24.15% | 26.17% | Upgrade
|
Operating Margin | 5.28% | 3.59% | 7.97% | 7.90% | 2.41% | 4.12% | 4.35% | 0.87% | -0.45% | 0.19% | Upgrade
|
Profit Margin | 4.10% | 0.99% | 11.09% | 1.47% | -4.26% | 0.89% | 1.20% | -1.85% | -3.05% | -2.55% | Upgrade
|
Free Cash Flow Margin | 1.87% | 1.27% | 1.43% | 0.76% | 0.85% | 1.03% | 1.63% | -1.11% | 1.97% | -1.60% | Upgrade
|
Effective Tax Rate | -0.84% | 56.62% | 14.63% | 68.60% | - | - | 262.07% | - | - | - | Upgrade
|
EBITDA | 2.24 | 1.55 | 2.36 | 1.6 | 0.58 | 0.87 | 0.94 | 0.37 | 0.15 | 0.26 | Upgrade
|
EBITDA Margin | 7.67% | 5.88% | 10.20% | 8.72% | 3.38% | 5.29% | 5.58% | 2.21% | 0.96% | 1.77% | Upgrade
|
Depreciation & Amortization | 0.7 | 0.6 | 0.52 | 0.15 | 0.17 | 0.19 | 0.21 | 0.23 | 0.22 | 0.23 | Upgrade
|
EBIT | 1.54 | 0.95 | 1.84 | 1.45 | 0.41 | 0.68 | 0.74 | 0.15 | -0.07 | 0.03 | Upgrade
|
EBIT Margin | 5.28% | 3.59% | 7.97% | 7.90% | 2.41% | 4.12% | 4.35% | 0.87% | -0.45% | 0.19% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.