Home » Stocks » LUVU » Financials

Luvu Brands Inc. (LUVU)

Stock Price: $0.2380 USD 0.0180 (8.18%)
Updated Jun 21, 2021 12:12 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is July - June.
Year202020192018201720162015201420132012201120102009
Revenue18.3817.0016.4316.9316.8315.5514.7213.8514.4712.7811.0810.26
Revenue Growth8.08%3.51%-2.98%0.62%8.18%5.67%6.31%-4.35%13.26%15.34%7.98%-
Cost of Revenue12.8512.5811.6311.9912.6011.8010.879.8310.308.887.407.14
Gross Profit5.534.424.804.944.233.763.854.014.173.903.683.12
Selling, General & Admin3.923.853.933.993.863.613.593.654.183.974.063.85
Other Operating Expenses0.150.170.190.210.230.220.230.180.340.310.250.27
Operating Expenses4.084.014.124.204.083.833.823.824.534.284.304.12
Operating Income1.450.410.680.740.15-0.070.030.19-0.35-0.38-0.62-1.00
Interest Expense / Income0.590.570.530.530.460.400.400.390.350.400.180.31
Other Expense / Income0.000.000.000.000.000.010.000.090.080.020.232.27
Pretax Income0.86-0.160.150.20-0.31-0.47-0.38-0.29-0.78-0.80-1.03-3.59
Net Income0.86-0.160.150.20-0.31-0.47-0.38-0.29-0.78-0.80-1.03-3.59
Shares Outstanding (Basic)73.4573.4573.4572.7171.1970.7070.7070.7082.7875.4062.1048.34
Shares Outstanding (Diluted)75.2673.4574.4873.1371.1970.7070.7070.7082.7875.4062.1048.34
Shares Change0%0%1.02%2.13%0.69%0%0%-14.59%9.8%21.4%28.47%-
EPS (Basic)0.01-----0.01-0.01--0.01-0.01-0.02-0.07
EPS (Diluted)0.01-----0.01-0.01--0.01-0.01-0.02-0.07
Free Cash Flow Per Share--------0.01-0.01-0.01-0.03-
Gross Margin30.1%26%29.2%29.2%25.1%24.1%26.2%29%28.8%30.5%33.2%30.4%
Operating Margin7.9%2.4%4.1%4.3%0.9%-0.5%0.2%1.4%-2.4%-3.0%-5.6%-9.8%
Profit Margin4.7%-0.9%0.9%1.2%-1.9%-3%-2.6%-2.1%-5.4%-6.3%-9.3%-35%
FCF Margin0.8%0.9%1.0%1.6%-1.1%2.0%-1.6%-2.6%-3.9%-5.2%-16.7%-1.0%
EBITDA1.600.580.870.940.370.140.260.28-0.09-0.18-0.61-3.00
EBITDA Margin8.7%3.4%5.3%5.6%2.2%0.9%1.8%2%-0.6%-1.4%-5.5%-29.3%
EBIT1.450.410.680.740.15-0.080.030.10-0.43-0.41-0.86-3.27
EBIT Margin7.9%2.4%4.1%4.3%0.9%-0.5%0.2%0.7%-3.0%-3.2%-7.7%-31.9%