LuxUrban Hotels Inc. (LUXH)

LuxUrban Hotels Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Property, Plant & Equipment	186.45	242.3	83.52	0.01	-	-
Cash & Equivalents	0.2	0.75	1.08	0.01	0	0.02
Accounts Receivable	-	0.33	-	-	-	-
Other Receivables	1.48	11.52	-	-	-	-
Investment In Debt and Equity Securities	-	-	2.66	-	-	-
Other Current Assets	1.05	7.12	7.81	1.27	0.06	0.33
Other Long-Term Assets	17.43	21.27	12.89	2.48	0.43	-
Total Assets	206.61	283.29	107.96	3.77	0.49	0.35
Current Portion of Long-Term Debt	-	-	-	2.1	0.97	0.25
Current Portion of Leases	2.35	1.98	4.29	-	-	-
Long-Term Debt	5.57	1.46	1.69	4.93	2.16	0.61
Long-Term Leases	189.46	242.49	81.63	-	-	-
Accounts Payable	64.17	23.18	6.25	4.21	3.77	0.34
Accrued Expenses	-	-	-	-	-	0.15
Current Unearned Revenue	6.35	4.4	2.57	1.82	0.86	0.62
Other Current Liabilities	0.3	0.79	-	-	-	-
Long-Term Unearned Revenue	-	-	-	0.54	0.21	0.19
Other Long-Term Liabilities	3.95	9.72	2.5	-	-	-
Total Liabilities	282.54	286.79	111.26	14.98	8.29	2.45
Preferred Stock, Convertible	5.78	5.78	-	-	-	-
Common Stock	0	0	0	-11.21	-7.8	-2.11
Additional Paid-In Capital	124	90.44	17.73	-	-	-
Retained Earnings	-199.9	-99.71	-21.02	-	-	-
Total Common Equity	-81.7	-9.27	-3.29	-11.21	-7.8	-2.11
Shareholders' Equity	-75.93	-3.5	-3.29	-11.21	-7.8	-2.11
Total Liabilities & Equity	206.61	283.29	107.96	3.77	0.49	0.35
Total Debt	207.77	248.7	99.94	8.42	3.45	1.15
Net Cash / Debt	-207.57	-247.95	-98.86	-8.41	-3.45	-1.14
Net Cash Per Share	-199.24	-455.04	-295.32	-27.16	-	-
Filing Date Shares Outstanding	2.26	0.6	0.42	0.31	-	-
Total Common Shares Outstanding	2.04	0.56	0.4	0.31	-	-
Book Value Per Share	-40.06	-16.45	-8.32	-36.22	-	-
Tangible Book Value	-81.7	-9.27	-3.29	-11.21	-7.8	-2.11
Tangible Book Value Per Share	-40.06	-16.45	-8.32	-36.22	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.