LiveWire Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 4, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,185	2,291	982	500	505	-
Market Cap Growth	-11.67%	133.36%	96.53%	-1.09%	-	-
Enterprise Value	1,098	2,093	982	500	-	-
Last Close Price	5.83	11.31	4.85	9.99	10.10	-
PE Ratio	-	-20.91	-10.54	-23.55	-20.96	-
PS Ratio	38.23	60.25	20.96	13.95	16.36	-
PB Ratio	8.61	11.13	3.20	25.07	249.63	-
P/FCF Ratio	-11.40	-23.63	-9.46	-5.91	-8.87	-
P/OCF Ratio	-12.45	-27.45	-10.95	-6.70	-9.40	-
EV/Sales Ratio	35.45	55.05	20.97	13.95	-	-
EV/EBITDA Ratio	-10.43	-19.00	-12.23	-7.91	-	-
EV/EBIT Ratio	-9.49	-18.05	-11.59	-7.36	-	-
EV/FCF Ratio	-10.38	-21.60	-9.46	-5.91	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.47	2.47	0.08
Debt / FCF Ratio	-0.01	-0.02	-0.03	-0.11	-0.09	-0.02
Asset Turnover	0.13	0.12	0.23	0.63	0.64	-
Inventory Turnover	1.32	1.43	1.79	1.89	3.19	-
Quick Ratio	2.52	3.80	7.78	0.34	0.20	0.44
Current Ratio	3.54	4.55	8.77	1.07	0.81	1.28
Return on Equity (ROE)	-55.42%	-42.74%	-48.32%	-622.31%	-651.32%	-
Return on Assets (ROA)	-31.33%	-23.46%	-25.59%	-74.63%	-98.33%	-
Return on Capital (ROIC)	-39.15%	-28.00%	-31.21%	-233.66%	-312.48%	-
Earnings Yield	-8.80%	-4.78%	-8.04%	-13.67%	-15.36%	-
FCF Yield	-9.18%	-4.23%	-10.57%	-16.91%	-11.28%	-
Buyback Yield / Dilution	0.02%	-17.73%	-6.83%	-	-	-
Total Shareholder Return	0.02%	-17.73%	-6.83%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.