Lightwave Logic, Inc. (LWLG)

Accolade Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.09	0.1	0.04	-	-	-
Revenue Growth (YoY)	24.23%	136.05%	-	-	-	-
Cost of Revenue	0	0.01	0	-	-	-
Gross Profit	0.08	0.09	0.04	-	-	-
Selling, General & Admin	7.43	6.88	5.69	4.47	4.65	2.14
Research & Development	14.8	16.29	15.57	12.67	12.34	4.46
Operating Expenses	22.31	23.33	21.94	17.35	19.06	6.72
Operating Income	-22.23	-23.24	-21.9	-17.35	-19.06	-6.72
Interest & Investment Income	0.86	0.93	0.66	0.09	0.01	0
Other Non Operating Income (Expenses)	-0	-0.01	-0.01	0.03	-	-
EBT Excluding Unusual Items	-21.37	-22.32	-21.25	-17.23	-19.04	-6.72
Gain (Loss) on Sale of Assets	-0.18	-0.21	0.22	-	-	-
Other Unusual Items	-	-	-	-	0.41	-
Pretax Income	-21.55	-22.54	-21.04	-17.23	-18.63	-6.72
Net Income	-21.55	-22.54	-21.04	-17.23	-18.63	-6.72
Net Income to Common	-21.55	-22.54	-21.04	-17.23	-18.63	-6.72
Shares Outstanding (Basic)	122	121	115	112	105	92
Shares Outstanding (Diluted)	122	121	115	112	105	92
Shares Change (YoY)	4.24%	4.45%	3.27%	6.26%	14.55%	10.28%
EPS (Basic)	-0.18	-0.19	-0.18	-0.15	-0.18	-0.07
EPS (Diluted)	-0.18	-0.19	-0.18	-0.15	-0.18	-0.07
Free Cash Flow	-16.61	-17.82	-15.53	-11.84	-11.4	-5.03
Free Cash Flow Per Share	-0.14	-0.15	-0.13	-0.11	-0.11	-0.06
Gross Margin	95.18%	92.27%	93.80%	-	-	-
Operating Margin	-25230.03%	-24311.86%	-54068.55%	-	-	-
Profit Margin	-24461.90%	-23570.99%	-51943.19%	-	-	-
Free Cash Flow Margin	-18857.05%	-18637.01%	-38339.46%	-	-	-
EBITDA	-20.48	-21.56	-20.78	-16.3	-18.18	-5.93
D&A For EBITDA	1.75	1.68	1.12	1.05	0.88	0.78
EBIT	-22.23	-23.24	-21.9	-17.35	-19.06	-6.72

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q