Luxfer Holdings PLC (LXFR)
NYSE: LXFR · Real-Time Price · USD
14.02
-0.07 (-0.46%)
Nov 21, 2024, 2:16 PM EST - Market open

Luxfer Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
9.1-1.926.929.9203.1
Upgrade
Depreciation & Amortization
10.412.713.615.613.313.2
Upgrade
Other Amortization
0.30.40.50.50.40.3
Upgrade
Loss (Gain) From Sale of Assets
7.6-1-0.1-2.7
Upgrade
Asset Writedown & Restructuring Costs
13.215.9---4.8
Upgrade
Loss (Gain) on Equity Investments
----0.1-0.7
Upgrade
Stock-Based Compensation
2.92.82.52.82.84.5
Upgrade
Other Operating Activities
-3.44.313.5-21.6-4.1-1.1
Upgrade
Change in Accounts Receivable
11.716.6-27.2-9.810.7-7.6
Upgrade
Change in Inventory
5.116.6-25-15.39.53.5
Upgrade
Change in Accounts Payable
-22.5-1921.311.4-12.9-0.7
Upgrade
Change in Other Net Operating Assets
7-22.2-11.312.59.4-11.6
Upgrade
Operating Cash Flow
41.626.315.926.149.65.8
Upgrade
Operating Cash Flow Growth
41.50%65.41%-39.08%-47.38%755.17%-90.82%
Upgrade
Capital Expenditures
-9.2-9.4-8.3-9.1-8-13.1
Upgrade
Sale of Property, Plant & Equipment
--3.7--1.2
Upgrade
Cash Acquisitions
----19.3--
Upgrade
Divestitures
---123.41.54.4
Upgrade
Sale (Purchase) of Intangibles
-0.4-----
Upgrade
Other Investing Activities
-0.2-0.1-0.1-0.1-0.3-0.8
Upgrade
Investing Cash Flow
-9.8-9.5-5.7-5.1-6.8-8.3
Upgrade
Short-Term Debt Issued
-4.6----
Upgrade
Long-Term Debt Issued
-10.224.86.4-17.5
Upgrade
Total Debt Issued
-7.714.824.86.4-17.5
Upgrade
Short-Term Debt Repaid
------3.5
Upgrade
Long-Term Debt Repaid
--25---38.2-
Upgrade
Total Debt Repaid
-3.8-25---38.2-3.5
Upgrade
Net Debt Issued (Repaid)
-11.5-10.224.86.4-38.214
Upgrade
Issuance of Common Stock
----1.13.5
Upgrade
Repurchase of Common Stock
-2.1-2.7-11.2-6.4--
Upgrade
Common Dividends Paid
-14-14-14.2-13.6-13.6-13.6
Upgrade
Other Financing Activities
-0.7-0.6-1.4-2.5-1.8-4.9
Upgrade
Financing Cash Flow
-28.3-27.5-2-16.1-52.5-1
Upgrade
Foreign Exchange Rate Adjustments
0.20.4-1.7-0.9-0.3
Upgrade
Net Cash Flow
3.7-10.36.54.9-8.8-3.8
Upgrade
Free Cash Flow
32.416.97.61741.6-7.3
Upgrade
Free Cash Flow Growth
72.34%122.37%-55.29%-59.13%--
Upgrade
Free Cash Flow Margin
8.43%4.17%1.79%4.54%12.81%-1.96%
Upgrade
Free Cash Flow Per Share
1.200.630.280.611.49-0.26
Upgrade
Cash Interest Paid
5.76.143.25.14.6
Upgrade
Cash Income Tax Paid
13.30.65.32.16.1
Upgrade
Levered Free Cash Flow
22.799.383.448.2347.7411.43
Upgrade
Unlevered Free Cash Flow
26.0512.915.3449.6650.4613.94
Upgrade
Change in Net Working Capital
-4.1331.9-10.8-16.320.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.