| Net Income | -19.35 | 27.92 | 230.35 | 43.55 | -61.91 | |
| Depreciation & Amortization | 74.28 | 68.41 | 66.94 | 69.94 | 70.84 | |
| Other Amortization | 1.62 | 1.92 | 2.07 | 6.07 | 3.81 | |
| Asset Writedown & Restructuring Costs | 11.7 | 3.61 | 1.22 | - | - | |
| Loss (Gain) From Sale of Investments | 4.05 | -2.29 | -3.34 | - | - | |
| Stock-Based Compensation | 6.61 | 5.35 | 4.03 | 5.52 | 1.76 | |
| Other Operating Activities | -8.97 | -2.93 | 35.53 | 5.9 | -2.26 | |
| Change in Accounts Receivable | 1.62 | 35.11 | 10.2 | -42.91 | -4.7 | |
| Change in Inventory | 1.73 | 8.28 | -22.85 | -5.38 | -3.04 | |
| Change in Accounts Payable | 13.39 | -0.26 | 18.82 | 0.93 | -6.56 | |
| Change in Other Net Operating Assets | -0.1 | -7.62 | 2.69 | 4.02 | -0.46 | |
| Operating Cash Flow | 86.58 | 137.52 | 345.65 | 87.63 | -2.51 | |
| Operating Cash Flow Growth | -37.05% | -60.21% | 294.46% | - | - | |
| Capital Expenditures | -92.29 | -67.6 | -45.83 | -35.13 | -30.47 | |
| Investment in Securities | 39.42 | 125.41 | -327.21 | - | - | |
| Other Investing Activities | -0.2 | -0.41 | 3.31 | 0.43 | 2.05 | |
| Investing Cash Flow | -53.08 | 57.4 | -369.74 | -34.69 | -28.43 | |
| Short-Term Debt Issued | 16.14 | 17.81 | 20.14 | 28.69 | 44.59 | |
| Long-Term Debt Issued | - | - | 200 | 500 | 42.57 | |
| Total Debt Issued | 16.14 | 17.81 | 220.14 | 528.69 | 87.16 | |
| Short-Term Debt Repaid | -17.4 | -20.54 | -16.73 | -29.55 | -40.94 | |
| Long-Term Debt Repaid | -98.26 | -123.86 | -13.75 | -445.47 | -21.36 | |
| Total Debt Repaid | -115.66 | -144.4 | -30.48 | -475.02 | -62.3 | |
| Net Debt Issued (Repaid) | -99.51 | -126.59 | 189.67 | 53.67 | 24.86 | |
| Repurchase of Common Stock | -14.08 | -30.97 | -178.99 | -4.23 | -0.33 | |
| Preferred Dividends Paid | - | - | - | -1.88 | - | |
| Dividends Paid | - | - | - | -1.88 | - | |
| Other Financing Activities | -0.71 | -0.09 | -4.98 | -34.62 | -0.12 | |
| Financing Cash Flow | -114.3 | -157.66 | 5.71 | 12.95 | 24.41 | |
| Net Cash Flow | -80.8 | 37.26 | -18.38 | 65.88 | -6.53 | |
| Free Cash Flow | -5.72 | 69.92 | 299.82 | 52.5 | -32.98 | |
| Free Cash Flow Growth | - | -76.68% | 471.10% | - | - | |
| Free Cash Flow Margin | -1.09% | 11.78% | 33.25% | 9.44% | -9.39% | |
| Free Cash Flow Per Share | -0.08 | 0.93 | 3.48 | 1.05 | -0.90 | |
| Cash Interest Paid | 34.09 | 42.92 | 41.96 | 43.58 | 45.73 | |
| Cash Income Tax Paid | 0.51 | 1.69 | 1.51 | -0.18 | -0.31 | |
| Levered Free Cash Flow | -12.99 | 37.3 | 213.78 | 35.81 | -10.64 | |
| Unlevered Free Cash Flow | 6.92 | 61.09 | 240.97 | 60.6 | 17.5 | |
| Change in Net Working Capital | -21.77 | -22.57 | -23.1 | 42.88 | 14.92 | |